HKD 0.21
(-8.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 113.42 Million | 93.9 Million | 337.33 Million | 262.08 Million | 216.17 Million | 185.46 Million |
Cost of Revenue | 156.77 Million | 98.66 Million | 292.17 Million | 190 Million | 131.32 Million | 151.86 Million |
Gross Profit | -43.34 Million | -4.75 Million | 45.16 Million | 72.07 Million | 84.84 Million | 33.6 Million |
Operating Expenses | 230.59 Million | 229.2 Million | 273.48 Million | 316.89 Million | 520.27 Million | 115.77 Million |
Selling, General and Administrative Expenses | 229.18 Million | 229.2 Million | 273.48 Million | 316.65 Million | 518.03 Million | 257.5 Million |
Research and Development Expenses | - | -3.61 | -1.00 | -1.79 | -3.30 | - |
Other Expenses | - | -229.2 Million | -273.48 Million | -316.89 Million | -520.27 Million | -341.02 Million |
Cost and Expenses | 387.36 Million | 327.86 Million | 565.66 Million | 506.89 Million | 784.46 Million | 267.63 Million |
Operating Income | -274.87 Million | -233.96 Million | -228.32 Million | -244.81 Million | -435.42 Million | -223.9 Million |
Interest Expense | 85.48 Million | 53.97 Million | 63.86 Million | 114.1 Million | 144.01 Million | 128.32 Million |
Income Tax Expense | -74.19 Million | 144 Thousand | 8.44 Million | -28.21 Million | -29 Thousand | 1.16 Million |
Earnings before Tax | -756.5 Million | -339.19 Million | -338.14 Million | -470.41 Million | -712.78 Million | 141.05 Million |
Net Income | -644.88 Million | -146.91 Million | 566.16 Million | -662.16 Million | -971 Million | 140.58 Million |
Earnings Per Share Basic | -0.71 | -0.16 | 0.59 | -0.69 | -1.00 | 0.15 |
Earnings Per Share Diluted | -0.71 | -0.16 | 0.59 | -0.69 | -1.00 | 0.15 |
Weighted Average Shares Outstanding | 908.95 Million | 936.51 Million | 960.17 Million | 959.04 Million | 967.41 Million | 956.69 Million |
Weighted Average Shares Outstanding (Diluted) | 908.95 Million | 936.51 Million | 960.42 Million | 959.04 Million | 967.41 Million | 956.69 Million |
Gross Margin | -0.38 | -0.05 | 0.13 | 0.28 | 0.39 | 0.18 |
EBIT Margin | -1.79 | -2.21 | -0.59 | -0.81 | -1.53 | -1.02 |
Profit Margin | -5.69 | -1.56 | 1.68 | -2.53 | -4.49 | 0.76 |
EBITDA | -202.97 Million | -207.25 Million | -219.46 Million | -211.65 Million | -464.29 Million | -189.33 Million |
Earnings Before Tax Margin | -2.42 | -2.49 | -0.68 | -0.93 | -2.01 | -1.21 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 113.42 Million | 6.6 Million | 106.85 Million | 26.65 Million | 93.9 Million | 81.24 Million |
Cost of Revenue | 156.77 Million | 62.69 Million | 94.07 Million | 35.9 Million | 98.66 Million | 62.75 Million |
Gross Profit | -43.34 Million | -56.09 Million | 12.78 Million | -9.25 Million | -4.75 Million | 18.48 Million |
Operating Expenses | 229.18 Million | 12.22 Million | 154.11 Million | 237.67 Million | 229.2 Million | 120.33 Million |
Selling, General and Administrative Expenses | - | 12.22 Million | 12.33 Million | 12.95 Million | - | 13.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.57 Million | -86.66 | -1.37 | -7.84 | -229.2 Million | -1.60 |
Cost and Expenses | 340.95 Million | -293.03 Million | -46.12 Million | -135.9 Million | 327.86 Million | -57.35 Million |
Operating Income | -227.53 Million | -483.84 Million | -161.03 Million | -272.41 Million | -233.96 Million | 125.49 Million |
Interest Expense | 85.48 Million | - | 44.04 Million | 35.29 Million | 53.97 Million | 18.68 Million |
Income Tax Expense | -74.19 Million | -0.53 | -0.18 | -0.30 | 144 Thousand | 0.13 |
Earnings before Tax | -718.36 Million | -0.53 | -0.18 | -0.30 | -339.19 Million | 0.13 |
Net Income | -644.88 Million | 907.19 Million | 910.67 Million | 912.63 Million | -146.91 Million | 954.06 Million |
Earnings Per Share Basic | - | 0.99 | 910.67 Million | 912.63 Million | - | 954.07 Million |
Earnings Per Share Diluted | - | 0.99 | -87.78 Million | -59.98 Million | - | -59.23 Million |
Weighted Average Shares Outstanding | 908.95 Million | 918.97 Million | 894.66 Million | 914.06 Million | 936.51 Million | 965.37 Million |
Weighted Average Shares Outstanding (Diluted) | 908.95 Million | 918.97 Million | 910.67 Million | 918.96 Million | 936.51 Million | 954.07 Million |
Gross Margin | -0.38 | -8.50 | 0.12 | -0.35 | -0.05 | 0.23 |
EBIT Margin | - | -11.25 | 0.00 | 0.00 | - | 0.00 |
Profit Margin | -5.69 | 137.41 | 8.52 | 34.24 | -1.56 | 11.74 |
EBITDA | - | -74.26 Million | 65 Thousand | 60 Thousand | - | 84 Thousand |
Earnings Before Tax Margin | -2.01 | -73.29 | -1.51 | -10.22 | -2.49 | 1.54 |
MDIN
8107
PURI
ALMU
RV
4104