PT Magna Investama Mandiri Tbk (MGNA.JK)
IDR 17.0
(-5.56%)
IDR 17.0
(-5.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 40.53 Billion | 29.26 Billion | 5.43 Billion | - | 42.28 Billion | 257.43 Billion |
| Cost of Revenue | 21.62 Billion | 16.76 Billion | 8.08 Billion | 15.4 Million | 54.6 Billion | 247.04 Billion |
| Gross Profit | 18.9 Billion | 12.5 Billion | -2.65 Billion | -15.4 Million | -12.31 Billion | 10.38 Billion |
| Operating Expenses | 26.04 Billion | 10.1 Billion | 7.35 Billion | 946.41 Million | 15.89 Billion | 24.64 Billion |
| Selling, General and Administrative Expenses | 9.6 Billion | 10.1 Billion | 7.35 Billion | 946.41 Million | 13.32 Billion | 23.56 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.44 Billion | - | - | - | -2.56 Billion | -1.07 Billion |
| Cost and Expenses | 26.04 Billion | 26.87 Billion | 15.43 Billion | 961.81 Million | 70.49 Billion | 271.69 Billion |
| Operating Income | 14.49 Billion | 2.39 Billion | -10 Billion | -961.81 Million | -28.2 Billion | -14.25 Billion |
| Interest Expense | 7.07 Billion | 6.76 Billion | 6.93 Billion | 5.2 Billion | 19.28 Billion | - |
| Income Tax Expense | -2.31 Billion | -2.06 Billion | -3.5 Billion | 86.07 Million | -134.56 Million | -66.29 Million |
| Earnings before Tax | -4.27 Billion | -13.84 Billion | -29.43 Billion | -926.08 Million | -121.78 Billion | -36.95 Billion |
| Net Income | -2.02 Billion | -3.02 Billion | -2.3 Billion | 53.14 Billion | -118.88 Billion | -34.71 Billion |
| Earnings Per Share Basic | -0.59 | -2.08 | -2.30 | 52.98 | -118.52 | -34.60 |
| Earnings Per Share Diluted | -0.59 | -2.08 | -2.30 | 52.98 | -118.52 | -34.60 |
| Weighted Average Shares Outstanding | 3.41 Billion | 1.45 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.41 Billion | 1.45 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.47 | 0.43 | -0.49 | - | -0.29 | 0.04 |
| EBIT Margin | -0.20 | 0.20 | -1.20 | - | -0.45 | -0.02 |
| Profit Margin | -0.05 | -0.10 | -0.43 | - | -2.81 | -0.13 |
| EBITDA | -8.15 Billion | -3.66 Billion | -18.99 Billion | -910.68 Million | -93.14 Billion | -2.46 Billion |
| Earnings Before Tax Margin | 0.36 | 0.08 | -1.84 | - | -0.67 | -0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 16.3 Billion | 10.11 Billion | 8.21 Billion | 11.44 Billion | 47.51 Billion | 14.9 Billion |
| Cost of Revenue | 5.98 Billion | 6.02 Billion | 5.41 Billion | 5.85 Billion | 21.62 Billion | 5.61 Billion |
| Gross Profit | 10.32 Billion | 4.09 Billion | 2.8 Billion | 5.59 Billion | 25.88 Billion | 9.28 Billion |
| Operating Expenses | 4.27 Billion | 6.12 Billion | 3.07 Billion | 3.42 Billion | 11.43 Billion | 2.97 Billion |
| Selling, General and Administrative Expenses | 4.27 Billion | 2.46 Billion | 3.07 Billion | 3.41 Billion | - | 2.97 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.66 Billion | - | -12.17 Million | -49.32 Million | - |
| Cost and Expenses | 10.25 Billion | 6.12 Billion | 8.48 Billion | 9.28 Billion | 33.06 Billion | 8.58 Billion |
| Operating Income | 6.05 Billion | 3.98 Billion | -267.86 Million | 2.16 Billion | 14.44 Billion | 6.31 Billion |
| Interest Expense | 1.77 Billion | 1.69 Billion | - | 1.53 Billion | 7.07 Billion | 1.85 Billion |
| Income Tax Expense | 1.82 Billion | 124.31 Million | 15.98 Million | -330.52 Million | -2.31 Billion | -680.49 Million |
| Earnings before Tax | 3.67 Billion | 2.11 Billion | -1.66 Billion | -776.59 Million | -4.34 Billion | 691.19 Million |
| Net Income | 1.81 Billion | 1.95 Billion | -1.65 Billion | -451.41 Million | -2.02 Billion | 1.34 Billion |
| Earnings Per Share Basic | 0.53 | 0.57 | -0.48 | -0.13 | - | 0.39 |
| Earnings Per Share Diluted | 0.53 | 0.57 | -0.48 | -0.13 | - | 0.39 |
| Weighted Average Shares Outstanding | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion |
| Gross Margin | 0.63 | 0.40 | 0.34 | 0.49 | 0.54 | 0.62 |
| EBIT Margin | 0.39 | -0.02 | 0.08 | 0.28 | - | 0.46 |
| Profit Margin | 0.11 | 0.19 | -0.20 | -0.04 | -0.04 | 0.09 |
| EBITDA | 6.37 Billion | -204.91 Million | 630.46 Million | 3.25 Billion | - | 6.85 Billion |
| Earnings Before Tax Margin | 0.37 | 0.39 | -0.03 | 0.19 | 0.30 | 0.42 |
KSHITIJPOL
MCM
GMV
GENM
DATI
ARR