AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 36.66 Million | 44.79 Million | 23.51 Million | 20.7 Million | 17.15 Million | 26.4 Million |
Cost of Revenue | 34.59 Million | 41.2 Million | 20.99 Million | 20.3 Million | 18.26 Million | 25.38 Million |
Gross Profit | 2.06 Million | 3.59 Million | 2.51 Million | 400 Thousand | -1.11 Million | 1.01 Million |
Operating Expenses | 19.77 Million | 7.01 Million | 22.2 Million | 11.88 Million | 9.56 Million | 32.52 Million |
Selling, General and Administrative Expenses | 13.58 Million | 8.63 Million | 7.17 Million | 5.25 Million | 7.46 Million | 10.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.19 Million | 414 Thousand | 121 Thousand | 4000.00 | 45 Thousand | 304 Thousand |
Cost and Expenses | 54.37 Million | 48.22 Million | 43.2 Million | 32.18 Million | 27.83 Million | 57.9 Million |
Operating Income | -17.71 Million | -4.17 Million | -19.75 Million | -12.14 Million | -10.37 Million | -30.82 Million |
Interest Expense | 1.27 Million | 1.67 Million | 1.71 Million | 1.27 Million | 2.84 Million | 2.98 Million |
Income Tax Expense | -418 Thousand | 390 Thousand | 116 Thousand | 270 Thousand | 660 Thousand | 204 Thousand |
Earnings before Tax | -15.06 Million | -4 Million | -20.71 Million | -12.1 Million | -12.85 Million | -33.52 Million |
Net Income | -14.31 Million | -4.31 Million | -20.73 Million | -11.74 Million | -12.04 Million | -33.42 Million |
Earnings Per Share Basic | -0.04 | -0.01 | -0.13 | -0.08 | -0.09 | -0.24 |
Earnings Per Share Diluted | -0.04 | -0.01 | -0.13 | -0.08 | -0.09 | -0.24 |
Weighted Average Shares Outstanding | 405.25 Million | 296.48 Million | 163.92 Million | 152.62 Million | 140.91 Million | 140.88 Million |
Weighted Average Shares Outstanding (Diluted) | 405.25 Million | 296.48 Million | 163.92 Million | 152.62 Million | 140.95 Million | 140.88 Million |
Gross Margin | 0.06 | 0.08 | 0.11 | 0.02 | -0.06 | 0.04 |
EBIT Margin | -0.31 | -0.06 | -0.12 | -0.17 | -0.42 | -0.25 |
Profit Margin | -0.39 | -0.10 | -0.88 | -0.57 | -0.70 | -1.27 |
EBITDA | -11.5 Million | -590 Thousand | -16.69 Million | -8.05 Million | -7.34 Million | -25.51 Million |
Earnings Before Tax Margin | -0.48 | -0.09 | -0.84 | -0.59 | -0.60 | -1.17 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 25.22 Million | 44.79 Million | 30.75 Million | 14.04 Million | 23.51 Million | 10.48 Million |
Cost of Revenue | 24.14 Million | 41.2 Million | 31.07 Million | 10.13 Million | 20.99 Million | 10.08 Million |
Gross Profit | 1.07 Million | 3.59 Million | -322 Thousand | 3.91 Million | 2.51 Million | 395 Thousand |
Operating Expenses | 6.29 Million | 7.01 Million | 3.77 Million | 3.24 Million | 22.2 Million | 19.52 Million |
Selling, General and Administrative Expenses | 9.7 Million | - | 4.83 Million | 3.79 Million | - | 4.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 414 Thousand | - | - | 121 Thousand | - |
Cost and Expenses | 30.43 Million | 48.22 Million | 34.84 Million | 13.37 Million | 43.2 Million | 29.6 Million |
Operating Income | -5.11 Million | -4.17 Million | -4.82 Million | 651 Thousand | -19.75 Million | -19.37 Million |
Interest Expense | - | 1.67 Million | - | - | 1.71 Million | - |
Income Tax Expense | 170 Thousand | 390 Thousand | 655 Thousand | 1.04 Million | 116 Thousand | 626 Thousand |
Earnings before Tax | -5.81 Million | -4 Million | -3.74 Million | -264 Thousand | -20.71 Million | -19.38 Million |
Net Income | -5.8 Million | -4.31 Million | -3.04 Million | -1.27 Million | -20.73 Million | -19.95 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | - | -0.12 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | - | -0.12 |
Weighted Average Shares Outstanding | 401.78 Million | 296.48 Million | 336.99 Million | 254.54 Million | 163.92 Million | 173.43 Million |
Weighted Average Shares Outstanding (Diluted) | 401.77 Million | 296.48 Million | 338.47 Million | 254.49 Million | 163.92 Million | 173.43 Million |
Gross Margin | 0.04 | 0.08 | -0.01 | 0.28 | 0.11 | 0.04 |
EBIT Margin | -0.15 | - | -0.14 | 0.14 | - | -0.37 |
Profit Margin | -0.23 | -0.10 | -0.10 | -0.09 | -0.88 | -1.90 |
EBITDA | -3.9 Million | - | -4.4 Million | 1.9 Million | - | -3.83 Million |
Earnings Before Tax Margin | -0.20 | -0.09 | -0.16 | 0.05 | -0.84 | -1.85 |
GMV
0KAB
4246
ARR
MGNA
KSHITIJPOL