AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 115.63 Million | 124.43 Million | 125.41 Million | 154.77 Million | 134.98 Million | 173.8 Million |
Total Current Assets | 2.2 Million | 16.04 Million | 8.53 Million | 7.49 Million | 5.53 Million | 14.01 Million |
Cash And Short Term Investments | 234 Thousand | 7.49 Million | 2.99 Million | 3.22 Million | 2.67 Million | 8.83 Million |
Cash and Cash Equivalents | 234 Thousand | 7.49 Million | 2.99 Million | 3.22 Million | 2.67 Million | 8.81 Million |
Short Term Investments | - | - | - | - | - | 23 Thousand |
Net Receivables | 1.32 Million | 3.57 Million | 325 Thousand | 2.74 Million | 923 Thousand | 2.44 Million |
Inventory | 643 Thousand | 4.08 Million | 4.44 Million | 834 Thousand | 1.1 Million | 1.04 Million |
Other Current Assets | - | 881 Thousand | 767.99 Thousand | 687 Thousand | 823.99 Thousand | 1.71 Million |
Total Non-Current Assets | 113.43 Million | 108.31 Million | 116.76 Million | 147.16 Million | 129.05 Million | 159.09 Million |
Net PPE | 106.25 Million | 102.62 Million | 112.18 Million | 142.48 Million | 125.64 Million | 154.5 Million |
Good Will And Intangible Assets | 488 Thousand | 503 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 488 Thousand | 503 Thousand | - | - | - | - |
Long-Term Investments | 6.66 Million | 5.19 Million | 4.58 Million | 4.68 Million | 3.4 Million | 4.59 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 22.99 Thousand | -108.31 Million | -116.76 Million | -147.16 Million | -129.05 Million | -159.09 Million |
Other Assets | 1.00 | 71 Thousand | 119 Thousand | 116 Thousand | 393 Thousand | 701 Thousand |
Total Liabilities | 40.23 Million | 37.08 Million | 48.27 Million | 48.25 Million | 36.04 Million | 41.66 Million |
Total Current Liabilities | 26.6 Million | 25.42 Million | 33.94 Million | 35.08 Million | 22.55 Million | 25.1 Million |
Account Payables | 3.25 Million | 3.43 Million | 2.78 Million | 2.41 Million | 1.4 Million | 1.77 Million |
Tax Payables | - | 276 Thousand | 362 Thousand | 413 Thousand | 341 Thousand | 420 Thousand |
Short Term Debt | 18.8 Million | 16.86 Million | 24.07 Million | 22.28 Million | 15.45 Million | 13.71 Million |
Deferred Revenue | 3.83 Million | -16.86 Million | -24.07 Million | -22.28 Million | -15.45 Million | -13.71 Million |
Other Current Liabilities | 718 Thousand | 21.98 Million | 31.15 Million | 32.67 Million | 21.15 Million | 23.32 Million |
Total Non Current Liabilities | 13.62 Million | 48 Thousand | 14.33 Million | 251 Thousand | 2.78 Million | 3.56 Million |
Long-Term Debt | 36 Thousand | 48 Thousand | 2.05 Million | 251 Thousand | 2.78 Million | 3.56 Million |
Deferred Revenue Non Current | 1.53 Million | -3.6 Million | - | -4.41 Million | -1.29 Million | -2.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.69 Million | -48 Thousand | 8.04 Million | -251 Thousand | -2.78 Million | -3.56 Million |
Other Liabilities | 1.00 | 11.61 Million | - | 12.91 Million | 10.69 Million | 13 Million |
Total Equity | 75.4 Million | 87.35 Million | 77.13 Million | 106.52 Million | 98.94 Million | 132.14 Million |
Stock Holders Equity | 76.64 Million | 88.25 Million | 77.96 Million | 107.24 Million | 99.57 Million | 132.05 Million |
Common Stock | 1.07 Billion | 1.06 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Retained Earnings | -944.99 Million | -930.67 Million | -926.24 Million | -907.2 Million | -895.59 Million | -884.29 Million |
Accumulated other comprehensive income | -49.48 Million | -50.93 Million | -41.18 Million | -27.43 Million | -45.91 Million | -24.6 Million |
Common Stock Equity | 76.64 Million | 88.25 Million | 77.96 Million | 107.24 Million | 99.57 Million | 132.05 Million |
Capital Lease Obligation | 2.27 Million | 2.5 Million | 2.94 Million | 2.41 Million | 1.83 Million | 1 Million |
Total Investments | 6.66 Million | 5.19 Million | 4.58 Million | 4.68 Million | 3.4 Million | 4.61 Million |
Total Debt | 18.83 Million | 18.84 Million | 26.12 Million | 24.09 Million | 17.64 Million | 15.3 Million |
Net Debt | 18.6 Million | 11.35 Million | 23.13 Million | 20.87 Million | 14.96 Million | 6.48 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 115.63 Million | 124.78 Million | 124.43 Million | 124.43 Million | 142.32 Million | 125.41 Million |
Total Current Assets | 2.2 Million | 10.74 Million | 16.04 Million | 16.04 Million | 28.47 Million | 8.53 Million |
Cash And Short Term Investments | 234 Thousand | 3.38 Million | 7.49 Million | 7.49 Million | 20.09 Million | 2.99 Million |
Cash and Cash Equivalents | 234 Thousand | 3.38 Million | 7.49 Million | 7.49 Million | 20.09 Million | 2.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.32 Million | 5.76 Million | 3.57 Million | 3.57 Million | 1.43 Million | 325 Thousand |
Inventory | 643 Thousand | 1.59 Million | 4.08 Million | 4.08 Million | 6.94 Million | 4.44 Million |
Other Current Assets | - | 5.76 Million | 881 Thousand | 881 Thousand | - | 767.99 Thousand |
Total Non-Current Assets | 113.43 Million | 114.04 Million | 108.31 Million | 108.31 Million | 113.59 Million | 116.76 Million |
Net PPE | 106.25 Million | 107.89 Million | 102.62 Million | 102.62 Million | 108.62 Million | 112.18 Million |
Good Will And Intangible Assets | 488 Thousand | 391 Thousand | 503 Thousand | 503 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 488 Thousand | 391 Thousand | 503 Thousand | 503 Thousand | - | - |
Long-Term Investments | 6.66 Million | 5.72 Million | 5.19 Million | 5.19 Million | 4.96 Million | 4.58 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 22.99 Thousand | 23 Thousand | -108.31 Million | -108.31 Million | -113.59 Million | -116.76 Million |
Other Assets | 1.00 | - | 71 Thousand | 71 Thousand | 261 Thousand | 119 Thousand |
Total Liabilities | 40.23 Million | 41.01 Million | 37.08 Million | 37.08 Million | 43.36 Million | 48.27 Million |
Total Current Liabilities | 26.6 Million | 28.47 Million | 25.42 Million | 25.42 Million | 29.09 Million | 33.94 Million |
Account Payables | 3.25 Million | 8.39 Million | 3.43 Million | 3.43 Million | 9.81 Million | 2.78 Million |
Tax Payables | - | 557 Thousand | 276 Thousand | 276 Thousand | 741 Thousand | 362 Thousand |
Short Term Debt | 18.8 Million | 18.78 Million | 16.86 Million | 16.86 Million | 18.34 Million | 24.07 Million |
Deferred Revenue | 3.83 Million | -481 Thousand | -16.86 Million | -16.86 Million | -18.34 Million | -24.07 Million |
Other Current Liabilities | 718 Thousand | 1.77 Million | 21.98 Million | 21.98 Million | 19.28 Million | 31.15 Million |
Total Non Current Liabilities | 13.62 Million | 12.54 Million | 48 Thousand | 48 Thousand | 14.27 Million | 14.33 Million |
Long-Term Debt | 36 Thousand | 1.93 Million | 48 Thousand | 48 Thousand | 1.71 Million | 2.05 Million |
Deferred Revenue Non Current | 1.53 Million | -3.65 Million | -3.6 Million | -3.6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.69 Million | 10.6 Million | -48 Thousand | -48 Thousand | 8.28 Million | 8.04 Million |
Other Liabilities | 1.00 | - | 11.61 Million | 11.61 Million | - | - |
Total Equity | 75.4 Million | 83.77 Million | 87.35 Million | 87.35 Million | 98.96 Million | 77.13 Million |
Stock Holders Equity | 76.64 Million | 84.85 Million | 88.25 Million | 88.25 Million | 99.82 Million | 77.96 Million |
Common Stock | 1.07 Billion | 1.07 Billion | 1.06 Billion | 1.06 Billion | 1.07 Billion | 1.04 Billion |
Retained Earnings | -944.99 Million | -936.47 Million | -930.67 Million | -930.67 Million | -927.52 Million | -926.24 Million |
Accumulated other comprehensive income | -49.48 Million | -49.52 Million | -50.93 Million | -50.93 Million | -42.93 Million | -41.18 Million |
Common Stock Equity | 76.64 Million | 84.85 Million | 88.25 Million | 88.25 Million | 99.82 Million | 77.96 Million |
Capital Lease Obligation | 2.27 Million | 2.37 Million | 2.5 Million | 2.5 Million | 2.53 Million | 2.94 Million |
Total Investments | 6.66 Million | 5.72 Million | 5.19 Million | 5.19 Million | 4.96 Million | 4.58 Million |
Total Debt | 18.83 Million | 20.71 Million | 18.84 Million | 18.84 Million | 20.06 Million | 26.12 Million |
Net Debt | 18.6 Million | 17.33 Million | 11.35 Million | 11.35 Million | -30 Thousand | 23.13 Million |
GMV
0KAB
4246
ARR
MGNA
KSHITIJPOL