IDR 17.0
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 137.03 Billion | 136.63 Billion | 139.77 Billion | 6.8 Billion | 88.83 Billion | 204.47 Billion |
Total Current Assets | 23.12 Billion | 14.46 Billion | 8.79 Billion | 641.39 Million | 4.04 Billion | 34.42 Billion |
Cash And Short Term Investments | 23.12 Billion | 12.02 Billion | 4.17 Billion | 293.26 Million | 416.13 Million | 985.41 Million |
Cash and Cash Equivalents | 23.12 Billion | 12.02 Billion | 4.17 Billion | 293.26 Million | 416.13 Million | 985.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 890.23 Million | 763.3 Million | 670.23 Million | - | 984.6 Million | 21.98 Billion |
Inventory | 955.22 Million | 1.26 Billion | 1.2 Billion | 177.36 Million | 2.12 Billion | 9.76 Billion |
Other Current Assets | 1.34 Billion | 416.27 Million | 2.74 Billion | 170.76 Million | 522.8 Million | 1.68 Billion |
Total Non-Current Assets | 113.9 Billion | 122.16 Billion | 130.97 Billion | 6.16 Billion | 84.79 Billion | 170.05 Billion |
Net PPE | 52.69 Billion | 55.5 Billion | 56.18 Billion | 29.34 Million | 84.36 Billion | 94.78 Billion |
Good Will And Intangible Assets | -57.51 Billion | - | - | - | - | 74.64 Billion |
Good Will | - | - | - | - | - | 74.64 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 43.31 Billion | 54.17 Billion | 64.17 Billion | - | - | - |
Tax Assets | 14.2 Billion | 11.97 Billion | 10.1 Billion | 108.08 Million | 430.65 Million | 296.08 Million |
Other Non Current Assets | 61.21 Billion | 510.14 Million | 510.14 Million | 6.02 Billion | - | 334.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 93.95 Billion | 91.8 Billion | 149.73 Billion | 55.86 Billion | 193.93 Billion | 187.92 Billion |
Total Current Liabilities | 3.37 Billion | 13.51 Billion | 71.36 Billion | 55.86 Billion | 174.65 Billion | 38.72 Billion |
Account Payables | 941.76 Million | 1.14 Billion | 375.5 Million | - | 196.32 Million | 320.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.7 Billion | 4.82 Billion | 13.1 Billion | 40 Billion | 105.97 Billion | 30 Billion |
Deferred Revenue | 1.75 Billion | 2.15 Billion | 1.28 Billion | - | 100 Million | 1.3 Billion |
Other Current Liabilities | -11.03 Billion | 5.39 Billion | 56.6 Billion | 15.86 Billion | 68.38 Billion | 7.09 Billion |
Total Non Current Liabilities | 93.95 Billion | 78.29 Billion | 78.36 Billion | - | 19.27 Billion | 149.19 Billion |
Long-Term Debt | 57.08 Billion | 62.43 Billion | 60.27 Billion | - | - | 130.17 Billion |
Deferred Revenue Non Current | 12.92 Billion | 13.61 Billion | 14.3 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.78 Billion | 2.24 Billion | 3.78 Billion | - | 19.27 Billion | 19.01 Billion |
Other Liabilities | -3.37 Billion | - | 1.00 | - | 1.00 | - |
Total Equity | 43.08 Billion | 44.82 Billion | -9.95 Billion | -49.05 Billion | -105.09 Billion | 16.55 Billion |
Stock Holders Equity | 24.43 Billion | 26.17 Billion | -7.01 Billion | -46.15 Billion | -98.85 Billion | 20.03 Billion |
Common Stock | 220.67 Billion | 220.67 Billion | 100.3 Billion | 100.3 Billion | 100.3 Billion | 100.3 Billion |
Retained Earnings | -153.61 Billion | -151.87 Billion | -107.38 Billion | -146.52 Billion | -199.3 Billion | -80.42 Billion |
Accumulated other comprehensive income | -42.62 Billion | -42.62 Billion | 41.87 Billion | - | 80.99 Million | 80.99 Million |
Common Stock Equity | 24.43 Billion | 26.17 Billion | -7.01 Billion | -46.15 Billion | -98.85 Billion | 20.03 Billion |
Capital Lease Obligation | 156.73 Million | - | - | - | - | 62.86 Million |
Total Investments | 43.31 Billion | 54.17 Billion | 64.17 Billion | - | - | - |
Total Debt | 57.08 Billion | 67.25 Billion | 73.37 Billion | 40 Billion | 105.97 Billion | 160.24 Billion |
Net Debt | 33.95 Billion | 55.22 Billion | 69.19 Billion | 39.7 Billion | 105.55 Billion | 159.25 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 130.71 Billion | 133.44 Billion | 134.67 Billion | 137.03 Billion | 137.03 Billion | 133.79 Billion |
Total Current Assets | 13.07 Billion | 11.51 Billion | 19.11 Billion | 26.31 Billion | 26.31 Billion | 21.08 Billion |
Cash And Short Term Investments | 7.6 Billion | 11.51 Billion | 14.75 Billion | 23.12 Billion | 23.12 Billion | 17.65 Billion |
Cash and Cash Equivalents | 7.6 Billion | 11.51 Billion | 14.75 Billion | 23.12 Billion | 23.12 Billion | 17.65 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.94 Billion | 969.85 Million | 685.38 Million | 890.23 Million | 890.23 Million | 1.04 Billion |
Inventory | 1.08 Billion | 973.93 Million | 990.14 Million | 955.22 Million | 955.22 Million | 1 Billion |
Other Current Assets | 1.43 Billion | 1.49 Billion | 2.68 Billion | 1.34 Billion | 1.34 Billion | 1.36 Billion |
Total Non-Current Assets | 117.63 Billion | 121.92 Billion | 115.55 Billion | 110.72 Billion | 110.72 Billion | 112.71 Billion |
Net PPE | 50.64 Billion | 51.38 Billion | 51.87 Billion | 52.69 Billion | 52.69 Billion | 53.56 Billion |
Good Will And Intangible Assets | - | -1.00 | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 52.05 Billion | 52.14 Billion | 48.97 Billion | 43.31 Billion | 43.31 Billion | 44.68 Billion |
Tax Assets | 14.15 Billion | 14.17 Billion | 14.18 Billion | 14.2 Billion | 14.2 Billion | 13.95 Billion |
Other Non Current Assets | 783.5 Million | 4.22 Billion | 510.14 Million | 510.14 Million | 510.14 Million | 510.14 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 99.44 Billion | 97.33 Billion | 93.27 Billion | 93.95 Billion | 93.95 Billion | 90.55 Billion |
Total Current Liabilities | 29.46 Billion | 3.23 Billion | 18.02 Billion | 19.3 Billion | 19.3 Billion | 15.35 Billion |
Account Payables | 1.53 Billion | 1.79 Billion | 1.17 Billion | 941.76 Million | 941.76 Million | 796.99 Million |
Tax Payables | - | 86.38 Million | - | - | - | - |
Short Term Debt | 16.4 Billion | 15.7 Billion | 11.09 Billion | 11.7 Billion | 11.7 Billion | 4.48 Billion |
Deferred Revenue | 3.29 Billion | 3.02 Billion | 2.32 Billion | 1.75 Billion | 1.75 Billion | 3.87 Billion |
Other Current Liabilities | 8.22 Billion | -17.28 Billion | 3.43 Billion | 4.9 Billion | 4.9 Billion | 6.19 Billion |
Total Non Current Liabilities | 69.97 Billion | 97.33 Billion | 75.24 Billion | 74.65 Billion | 74.65 Billion | 75.2 Billion |
Long-Term Debt | 53.18 Billion | 54.68 Billion | 56.18 Billion | 57.08 Billion | 57.08 Billion | 60.06 Billion |
Deferred Revenue Non Current | 12.41 Billion | 12.58 Billion | 12.75 Billion | 12.92 Billion | 12.92 Billion | 13.1 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.37 Billion | 29.95 Billion | 6.16 Billion | 4.47 Billion | 4.47 Billion | 2.03 Billion |
Other Liabilities | - | -3.23 Billion | - | - | - | 1.00 |
Total Equity | 31.27 Billion | 36.1 Billion | 41.39 Billion | 43.08 Billion | 43.08 Billion | 43.24 Billion |
Stock Holders Equity | 26.55 Billion | 24.73 Billion | 22.78 Billion | 24.43 Billion | 24.43 Billion | 24.6 Billion |
Common Stock | 220.67 Billion | 220.67 Billion | 220.67 Billion | 220.67 Billion | 220.67 Billion | 220.67 Billion |
Retained Earnings | -151.5 Billion | -153.31 Billion | -155.26 Billion | -153.61 Billion | -153.61 Billion | -153.44 Billion |
Accumulated other comprehensive income | - | -42.62 Billion | -42.62 Billion | -42.62 Billion | -42.62 Billion | -42.62 Billion |
Common Stock Equity | 26.55 Billion | 24.73 Billion | 22.78 Billion | 24.43 Billion | 24.43 Billion | 24.6 Billion |
Capital Lease Obligation | - | 109.13 Million | 133.14 Million | 156.73 Million | 156.73 Million | - |
Total Investments | 52.05 Billion | 52.14 Billion | 48.97 Billion | 43.31 Billion | 43.31 Billion | 44.68 Billion |
Total Debt | 69.59 Billion | 54.68 Billion | 67.41 Billion | 68.94 Billion | 68.94 Billion | 64.55 Billion |
Net Debt | 61.98 Billion | 43.17 Billion | 52.65 Billion | 45.82 Billion | 45.82 Billion | 46.89 Billion |
KSHITIJPOL
MCM
GMV
GENM
DATI
ARR