USD 18.47
(-2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 449.67 Million | -225.87 Million | 19.17 Million | -22.2 Million | -216.6 Million | -68.92 Million |
Cost of Revenue | - | 232.24 Million | 22.5 Million | 22.2 Million | 216.6 Million | 27.24 Million |
Gross Profit | 449.67 Million | -458.11 Million | -3.33 Million | -44.41 Million | -433.2 Million | -96.16 Million |
Operating Expenses | 4.94 Million | -889 Thousand | 5.06 Million | 5.25 Million | 3.1 Million | 4.06 Million |
Selling, General and Administrative Expenses | 4.94 Million | 5.48 Million | 7.4 Million | 6.33 Million | 4.6 Million | 4.43 Million |
Research and Development Expenses | - | 0.26 | 3.14 | 1.01 | -1.17 | -2.95 |
Other Expenses | - | -6.37 Million | -2.34 Million | -1.08 Million | -1.49 Million | -367 Thousand |
Cost and Expenses | -8.19 Million | 45.63 Million | 5.06 Million | 5.25 Million | 3.1 Million | 4.06 Million |
Operating Income | - | -121.11 Million | 15.36 Million | -215.11 Million | -249.9 Million | 48.26 Million |
Interest Expense | 525.79 Million | 120.79 Million | 7.11 Million | 62.97 Million | 288.22 Million | 154.23 Million |
Income Tax Expense | - | 120.79 Million | 11.47 Million | 9.78 Million | 15.63 Million | 17.03 Million |
Earnings before Tax | -67.92 Million | -229.93 Million | 15.36 Million | -215.11 Million | -249.9 Million | -105.96 Million |
Net Income | -67.92 Million | -241.91 Million | 3.89 Million | -224.89 Million | -265.53 Million | -122.99 Million |
Earnings Per Share Basic | -1.86 | -10.25 | 0.24 | -17.83 | -22.96 | -14.60 |
Earnings Per Share Diluted | -1.86 | -10.25 | 0.24 | -17.83 | -22.96 | -14.60 |
Weighted Average Shares Outstanding | 43.05 Million | 23.59 Million | 15.89 Million | 12.61 Million | 11.56 Million | 8.42 Million |
Weighted Average Shares Outstanding (Diluted) | 43.05 Million | 23.59 Million | 16.06 Million | 12.61 Million | 11.56 Million | 8.42 Million |
Gross Margin | 1.00 | 2.03 | -0.17 | 2.00 | 2.00 | 1.40 |
EBIT Margin | 1.02 | 0.46 | 0.80 | 9.69 | 1.15 | -0.70 |
Profit Margin | -0.15 | 1.07 | 0.20 | 10.13 | 1.23 | 1.78 |
EBITDA | 457.87 Million | -104.6 Million | 7.11 Million | -151.12 Million | - | 48.26 Million |
Earnings Before Tax Margin | - | 0.54 | 0.80 | 9.69 | 1.15 | -0.70 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 66.4 Million | 36.2 Million | 14.65 Million | 449.67 Million | 251.3 Million | -177.82 Million |
Cost of Revenue | 8.27 Million | 8.15 Million | 8.15 Million | 31.58 Million | 8.1 Million | 179.55 Million |
Gross Profit | 58.13 Million | 28.04 Million | 6.5 Million | 418.08 Million | 243.2 Million | -357.38 Million |
Operating Expenses | -337.35 Million | 11.28 Million | -144.16 Million | -39.78 Million | 3.2 Million | 1.26 Million |
Selling, General and Administrative Expenses | 1.13 Million | 1.13 Million | 1.43 Million | - | 1.26 Million | 1.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.13 Million | 46.55 Million | 144.16 Million | 39.78 Million | -3.2 Million | 288.14 Million |
Cost and Expenses | 220.4 Million | -38.4 Million | -136.01 Million | -8.19 Million | 11.3 Million | 2.99 Million |
Operating Income | 65.88 Million | 74.6 Million | 150.66 Million | 457.87 Million | 240 Million | -174.69 Million |
Interest Expense | 125.22 Million | 122.95 Million | 136.14 Million | 525.79 Million | 140.4 Million | 150.04 Million |
Income Tax Expense | - | -48.35 Million | 14.51 Million | -67.92 Million | -42 Thousand | -179.16 Million |
Earnings before Tax | 65.88 Million | -48.35 Million | 14.51 Million | -67.92 Million | 99.6 Million | -179.16 Million |
Net Income | 65.88 Million | -48.35 Million | 14.51 Million | -67.92 Million | 99.64 Million | -179.16 Million |
Earnings Per Share Basic | 1.22 | -0.99 | 0.24 | - | 1.98 | -3.85 |
Earnings Per Share Diluted | 1.21 | -0.99 | 0.24 | - | 1.96 | -3.85 |
Weighted Average Shares Outstanding | 51.64 Million | 48.77 Million | 48.77 Million | 43.05 Million | 48.88 Million | 46.5 Million |
Weighted Average Shares Outstanding (Diluted) | 51.83 Million | 48.77 Million | 48.98 Million | 43.05 Million | 49.18 Million | 46.5 Million |
Gross Margin | 0.88 | 0.77 | 0.44 | 0.93 | 0.97 | 2.01 |
EBIT Margin | 0.99 | 2.06 | 10.28 | - | 0.96 | 0.98 |
Profit Margin | 0.99 | -1.34 | 0.99 | -0.15 | 0.40 | 1.01 |
EBITDA | 65.88 Million | 74.6 Million | 150.66 Million | - | 240 Million | -174.69 Million |
Earnings Before Tax Margin | 0.99 | 2.06 | 10.28 | 1.02 | 0.96 | 0.98 |
MGNA
KSHITIJPOL
MCM
BLKB
GENM
DATI