USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 69.33 Thousand | 176.99 Thousand | 16.1 Thousand | - | 258.5 Thousand | 87.12 Thousand |
Cost of Revenue | -1.00 | 10.66 Thousand | -1.00 | - | - | - |
Gross Profit | 69.33 Thousand | 166.33 Thousand | 16.1 Thousand | - | 258.5 Thousand | 87.12 Thousand |
Operating Expenses | 1.79 Million | 925.23 Thousand | 137.55 Thousand | 396.32 Thousand | 883.08 Thousand | 1.96 Million |
Selling, General and Administrative Expenses | 1.79 Million | 925.23 Thousand | 137.55 Thousand | 396.32 Thousand | 883.08 Thousand | 1.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.79 Million | 925.23 Thousand | 137.55 Thousand | 396.32 Thousand | 883.08 Thousand | 1.96 Million |
Operating Income | -1.72 Million | -748.23 Thousand | -121.45 Thousand | -396.33 Thousand | -624.58 Thousand | -1.87 Million |
Interest Expense | 1.67 Million | 2.54 Million | 53.33 Thousand | 54.23 Thousand | 227.45 Thousand | 160.47 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -3.00 |
Earnings before Tax | -3.39 Million | -3.29 Million | -174.78 Thousand | -450.55 Thousand | -852.04 Thousand | -2.03 Million |
Net Income | -3.39 Million | -3.29 Million | -174.78 Thousand | -450.55 Thousand | -852.04 Thousand | -2.03 Million |
Earnings Per Share Basic | -0.16 | -0.17 | -0.01 | -0.03 | -0.04 | -0.08 |
Earnings Per Share Diluted | -0.16 | -0.17 | -0.01 | -0.03 | -0.04 | -0.08 |
Weighted Average Shares Outstanding | 21.16 Million | 19.66 Million | 19.66 Million | 15.45 Million | 19.29 Million | 26.21 Million |
Weighted Average Shares Outstanding (Diluted) | 21.16 Million | 19.66 Million | 19.66 Million | 15.45 Million | 19.29 Million | 26.21 Million |
Gross Margin | 1.00 | 0.94 | 1.00 | - | 1.00 | 1.00 |
EBIT Margin | -24.82 | -4.23 | -7.54 | - | -2.42 | -21.56 |
Profit Margin | -49.04 | -18.60 | -10.85 | - | -3.30 | -23.40 |
EBITDA | -1.72 Million | -748.23 Thousand | -121.45 Thousand | -396.33 Thousand | -624.58 Thousand | -1.87 Million |
Earnings Before Tax Margin | -24.82 | -4.23 | -7.54 | - | -2.42 | -21.56 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 60.76 Thousand | 69.33 Thousand | - | 422.00 | 8143.00 |
Cost of Revenue | - | -1.00 | -1.00 | - | - | - |
Gross Profit | - | 60.76 Thousand | 69.33 Thousand | - | 422.00 | 8143.00 |
Operating Expenses | 623.94 Thousand | 507.96 Thousand | 1.79 Million | 156.25 Thousand | 1.02 Million | 101.43 Thousand |
Selling, General and Administrative Expenses | 623.94 Thousand | 507.96 Thousand | - | 156.25 Thousand | 1.02 Million | 101.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 623.94 Thousand | 507.96 Thousand | 1.79 Million | 156.25 Thousand | 1.02 Million | 101.43 Thousand |
Operating Income | -623.95 Thousand | -447.2 Thousand | -1.72 Million | -156.26 Thousand | -1.02 Million | -93.29 Thousand |
Interest Expense | 14.72 Thousand | 1.6 Million | 1.67 Million | 26.61 Thousand | 25.42 Thousand | 23.3 Thousand |
Income Tax Expense | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -638.67 Thousand | -1.91 Million | -3.39 Million | -314.87 Thousand | -1.04 Million | -116.59 Thousand |
Net Income | -638.67 Thousand | -1.91 Million | -3.39 Million | -314.87 Thousand | -1.04 Million | -116.59 Thousand |
Earnings Per Share Basic | -0.03 | -0.09 | - | -0.01 | -0.05 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.09 | - | -0.01 | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million |
Weighted Average Shares Outstanding (Diluted) | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million |
Gross Margin | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
EBIT Margin | - | -7.36 | - | - | -2426.56 | -11.46 |
Profit Margin | - | -31.58 | -49.04 | - | -2486.80 | -14.32 |
EBITDA | -623.95 Thousand | -447.2 Thousand | - | -156.26 Thousand | -1.02 Million | -93.29 Thousand |
Earnings Before Tax Margin | - | -7.36 | -24.82 | - | -2426.56 | -11.46 |
ARR
MGNA
KSHITIJPOL
2750
BLKB
GENM