JPY 613.0
(0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 159.01 Billion | 145.74 Billion | 116.66 Billion | 150.23 Billion | 182.21 Billion | 184.31 Billion |
Cost of Revenue | 136.98 Billion | 131.95 Billion | 108.93 Billion | 136.69 Billion | 163.78 Billion | 160.73 Billion |
Gross Profit | 22.03 Billion | 13.78 Billion | 7.73 Billion | 13.54 Billion | 18.43 Billion | 23.57 Billion |
Operating Expenses | 13.34 Billion | 10.33 Billion | 10.36 Billion | 9.08 Billion | 9.43 Billion | 9.01 Billion |
Selling, General and Administrative Expenses | 10.5 Billion | 1.7 Billion | 1.78 Billion | 1.72 Billion | 2.1 Billion | 2.13 Billion |
Research and Development Expenses | 2.84 Billion | 1.09 Billion | 1.39 Billion | 1.05 Billion | 1.11 Billion | 1.15 Billion |
Other Expenses | - | 173 Million | 1.46 Billion | 295 Million | -1 Million | 100 Million |
Cost and Expenses | 150.32 Billion | 142.28 Billion | 119.29 Billion | 145.77 Billion | 173.21 Billion | 169.75 Billion |
Operating Income | 8.69 Billion | 3.45 Billion | -2.63 Billion | 4.45 Billion | 8.99 Billion | 14.62 Billion |
Interest Expense | 1.46 Billion | 1.16 Billion | 485 Million | 315 Million | 415 Million | 318 Million |
Income Tax Expense | 2.87 Billion | 1.97 Billion | 1.27 Billion | 1.59 Billion | 2.45 Billion | 3.83 Billion |
Earnings before Tax | 8.25 Billion | 2.51 Billion | -909 Million | 3.55 Billion | 7.67 Billion | 14.88 Billion |
Net Income | 5.78 Billion | 518 Million | -2.08 Billion | 2.53 Billion | 4.9 Billion | 10.4 Billion |
Earnings Per Share Basic | 81.33 | 7.29 | -29.36 | 35.75 | 69.26 | 146.81 |
Earnings Per Share Diluted | 81.33 | 7.29 | -29.36 | 35.75 | 69.19 | 146.74 |
Weighted Average Shares Outstanding | 71.09 Million | 71.05 Million | 71 Million | 70.94 Million | 70.85 Million | 70.85 Million |
Weighted Average Shares Outstanding (Diluted) | 71.09 Million | 71.05 Million | 71 Million | 70.94 Million | 70.92 Million | 70.88 Million |
Gross Margin | 0.14 | 0.09 | 0.07 | 0.09 | 0.10 | 0.13 |
EBIT Margin | 0.13 | 0.11 | 0.09 | 0.11 | 0.11 | 0.13 |
Profit Margin | 0.04 | 0.00 | -0.02 | 0.02 | 0.03 | 0.06 |
EBITDA | 20.31 Billion | 15.35 Billion | 10.37 Billion | 15.23 Billion | 19.97 Billion | 24.83 Billion |
Earnings Before Tax Margin | 0.05 | 0.02 | -0.02 | 0.03 | 0.05 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 40.56 Billion | 159.01 Billion | 38.65 Billion | 42.89 Billion | 40.25 Billion | 37.21 Billion |
Cost of Revenue | 34.86 Billion | 136.98 Billion | 33.91 Billion | 37.15 Billion | 34.43 Billion | 33.04 Billion |
Gross Profit | 5.7 Billion | 22.03 Billion | 4.74 Billion | 5.74 Billion | 5.81 Billion | 4.17 Billion |
Operating Expenses | 3.02 Billion | 13.34 Billion | 3.22 Billion | 2.85 Billion | 2.87 Billion | 2.83 Billion |
Selling, General and Administrative Expenses | 3.02 Billion | - | 2.49 Billion | 2.17 Billion | 2.12 Billion | 2.83 Billion |
Research and Development Expenses | - | - | 736 Million | 677 Million | 742 Million | 687 Million |
Other Expenses | 2 Million | 348 Million | 104 Million | 162 Million | 37 Million | 45 Million |
Cost and Expenses | 37.89 Billion | 150.32 Billion | 37.13 Billion | 40 Billion | 37.3 Billion | 35.87 Billion |
Operating Income | 2.67 Billion | 8.69 Billion | 1.51 Billion | 2.89 Billion | 2.94 Billion | 1.33 Billion |
Interest Expense | 354 Million | 1.46 Billion | 388 Million | 375 Million | 357 Million | 349 Million |
Income Tax Expense | 990 Million | 2.87 Billion | 139 Million | 1.06 Billion | 1.01 Billion | 650 Million |
Earnings before Tax | 3.34 Billion | 8.25 Billion | 329 Million | 3.32 Billion | 2.86 Billion | 1.74 Billion |
Net Income | 2.33 Billion | 5.78 Billion | 508 Million | 2.32 Billion | 1.8 Billion | 1.15 Billion |
Earnings Per Share Basic | 32.78 | - | 7.14 | 32.68 | 25.32 | 16.18 |
Earnings Per Share Diluted | 32.78 | - | 7.14 | 32.68 | 25.32 | 16.18 |
Weighted Average Shares Outstanding | 71.1 Million | 71.09 Million | 71.1 Million | 71.1 Million | 71.09 Million | 71.07 Million |
Weighted Average Shares Outstanding (Diluted) | 71.1 Million | 71.09 Million | 71.1 Million | 71.1 Million | 71.09 Million | 71.07 Million |
Gross Margin | 0.14 | 0.14 | 0.12 | 0.13 | 0.14 | 0.11 |
EBIT Margin | 0.14 | - | 0.12 | 0.07 | 0.08 | 0.06 |
Profit Margin | 0.06 | 0.04 | 0.01 | 0.05 | 0.04 | 0.03 |
EBITDA | 5.58 Billion | - | 4.57 Billion | 2.88 Billion | 3.22 Billion | 2.09 Billion |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.04 | 0.07 | 0.07 | 0.04 |
002696
NIRAJ
VIRX
MCM
GMV
0KAB