PT Emdeki Utama Tbk (MDKI.JK)

IDR 173.0

(-0.58%)

Annual Income Statements

(In IDR)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 470.7 Billion 486.87 Billion 397.3 Billion 349.98 Billion 349.57 Billion 399.19 Billion
Cost of Revenue 364.8 Billion 389.21 Billion 311.87 Billion 265.18 Billion 269.76 Billion 320.89 Billion
Gross Profit 105.89 Billion 97.66 Billion 85.43 Billion 84.8 Billion 79.81 Billion 78.3 Billion
Operating Expenses 49.86 Billion 51.33 Billion 47.46 Billion 37.98 Billion 44.92 Billion 41.31 Billion
Selling, General and Administrative Expenses 50.42 Billion 51.8 Billion 47.43 Billion 36.59 Billion 42.09 Billion 40.24 Billion
Research and Development Expenses - - - - - -
Other Expenses - 467 Million -28 Million -1.38 Billion -2.83 Billion -1.07 Billion
Cost and Expenses 414.67 Billion 440.54 Billion 359.34 Billion 303.16 Billion 314.68 Billion 362.21 Billion
Operating Income 52.67 Billion 46.33 Billion 37.96 Billion 46.82 Billion 34.89 Billion 36.98 Billion
Interest Expense 1 Billion 1.22 Billion 565 Million 1.22 Billion 1.23 Billion 1.02 Billion
Income Tax Expense 13.11 Billion 10.63 Billion 8.19 Billion 10.01 Billion 9.62 Billion 10.24 Billion
Earnings before Tax 61.52 Billion 49.05 Billion 47.04 Billion 50.09 Billion 42.48 Billion 44.03 Billion
Net Income 47.79 Billion 37.95 Billion 38.71 Billion 39.83 Billion 32.45 Billion 33.5 Billion
Earnings Per Share Basic 18.89 15.00 15.30 15.75 12.83 13.24
Earnings Per Share Diluted 18.89 15.00 15.30 15.75 12.83 13.24
Weighted Average Shares Outstanding 2.53 Billion 2.53 Billion 2.53 Billion 2.53 Billion 2.53 Billion 2.53 Billion
Weighted Average Shares Outstanding (Diluted) 2.53 Billion 2.53 Billion 2.53 Billion 2.53 Billion 2.53 Billion 2.53 Billion
Gross Margin 0.22 0.20 0.22 0.24 0.23 0.20
EBIT Margin 0.17 0.13 0.13 0.17 0.14 0.13
Profit Margin 0.10 0.08 0.10 0.11 0.09 0.08
EBITDA 79.55 Billion 65.29 Billion 62.45 Billion 65.3 Billion 57.78 Billion 58.57 Billion
Earnings Before Tax Margin 0.11 0.10 0.10 0.13 0.10 0.09

Income Statement Charts