EUR 5.88
(-8.41%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 14.91 Million | 8.51 Million | 1.13 Million | 594.43 Thousand | 202.8 Thousand | - |
Cost of Revenue | 24.1 Million | 3.28 Million | 905.77 Thousand | 557.46 Thousand | 697.62 Thousand | - |
Gross Profit | -9.18 Million | 5.23 Million | 231.27 Thousand | 36.97 Thousand | -494.82 Thousand | - |
Operating Expenses | -9.18 Million | 2.02 Million | 287.34 Thousand | 370.1 Thousand | 418.11 Thousand | 58.46 Thousand |
Selling, General and Administrative Expenses | 1.74 Million | 2.18 Million | 319.08 Thousand | 378.3 Thousand | 58.51 Thousand | 58.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.93 Million | 166.95 Thousand | 31.74 Thousand | 8200.00 | -359.6 Thousand | 50.00 |
Cost and Expenses | 14.91 Million | 5.31 Million | 1.19 Million | 927.56 Thousand | 1.11 Million | 58.46 Thousand |
Operating Income | 1.74 Million | 3.2 Million | -56.07 Thousand | -333.13 Thousand | -912.94 Thousand | -58.46 Thousand |
Interest Expense | 61.33 Thousand | 85.21 | - | 10.21 | - | - |
Income Tax Expense | -135.79 Thousand | 1.19 Million | -0.58 | 151.00 | 463.00 | - |
Earnings before Tax | 1.73 Million | 5.35 Million | -56.06 Thousand | -333.13 Thousand | -912.93 Thousand | -58.46 Thousand |
Net Income | 1.87 Million | 4.15 Million | -56.06 Thousand | -333.28 Thousand | -913.4 Thousand | -58.46 Thousand |
Earnings Per Share Basic | 0.49 | 1.10 | -0.02 | -0.14 | -0.43 | -0.06 |
Earnings Per Share Diluted | 0.49 | 1.10 | -0.02 | -0.14 | -0.43 | -0.06 |
Weighted Average Shares Outstanding | 3.79 Million | 3.79 Million | 2.31 Million | 2.31 Million | 2.1 Million | 1.05 Million |
Weighted Average Shares Outstanding (Diluted) | 3.79 Million | 3.79 Million | 2.31 Million | 2.31 Million | 2.1 Million | 1.05 Million |
Gross Margin | -0.62 | 0.61 | 0.20 | 0.06 | -2.44 | - |
EBIT Margin | 0.13 | 0.38 | -0.00 | -0.49 | -4.33 | - |
Profit Margin | 0.13 | 0.49 | -0.05 | -0.56 | -4.50 | - |
EBITDA | 1.94 Million | 3.24 Million | -4620.00 | -292.3 Thousand | -878.73 Thousand | -58.46 Thousand |
Earnings Before Tax Margin | 0.12 | 0.38 | -0.05 | -0.56 | -4.50 | - |
Breakdown | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 FY | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | 63.01 Thousand | 8033.70 | 54.98 Thousand | 6.4 Million | 8.51 Million | 2.11 Million |
Cost of Revenue | - | 173.68 Thousand | 179.93 Thousand | 3.1 Million | 3.28 Million | 186.43 Thousand |
Gross Profit | 63.01 Thousand | -165.64 Thousand | -124.94 Thousand | 3.29 Million | 5.23 Million | 1.92 Million |
Operating Expenses | 566.8 Thousand | 203.11 Thousand | 31.01 Thousand | 1.6 Million | 2.02 Million | 413.36 Thousand |
Selling, General and Administrative Expenses | - | 259.43 Thousand | 628.76 Thousand | 1.77 Million | - | 414.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 654.06 Thousand | 56.32 Thousand | 597.75 Thousand | 165.5 Thousand | 166.95 Thousand | 1460.00 |
Cost and Expenses | 587.73 Thousand | 376.78 Thousand | 210.94 Thousand | 4.71 Million | 5.31 Million | 599.8 Thousand |
Operating Income | -524.72 Thousand | -368.76 Thousand | -155.96 Thousand | 1.68 Million | 3.2 Million | 1.51 Million |
Interest Expense | 61.33 Thousand | 61.33 Thousand | - | - | 85.21 | 85.21 |
Income Tax Expense | -135.79 Thousand | -135.79 Thousand | -3.02 | 1.19 Million | 1.19 Million | 2.59 |
Earnings before Tax | -642.3 Thousand | -486.34 Thousand | -155.96 Thousand | 3.83 Million | 5.35 Million | 1.51 Million |
Net Income | -506.56 Thousand | -350.6 Thousand | -155.96 Thousand | 2.64 Million | 4.15 Million | 1.51 Million |
Earnings Per Share Basic | - | -0.09 | -0.04 | 0.70 | - | 0.45 |
Earnings Per Share Diluted | - | -0.09 | -0.04 | 0.70 | - | 0.45 |
Weighted Average Shares Outstanding | 3.79 Million | 3.79 Million | 3.77 Million | 3.79 Million | 3.79 Million | 3.38 Million |
Weighted Average Shares Outstanding (Diluted) | 3.79 Million | 3.79 Million | 3.77 Million | 3.79 Million | 3.79 Million | 3.38 Million |
Gross Margin | 1.00 | -20.62 | -2.27 | 0.51 | 0.61 | 0.91 |
EBIT Margin | - | -44.74 | -2.63 | 0.26 | - | 0.74 |
Profit Margin | -8.04 | -43.64 | -2.84 | 0.41 | 0.49 | 0.72 |
EBITDA | - | -359.46 Thousand | -144.34 Thousand | 1.68 Million | - | 1.56 Million |
Earnings Before Tax Margin | -8.33 | -45.90 | -2.84 | 0.26 | 0.38 | 0.72 |
WIZC3
300007
ALLCARGO
MDKI
002538
PALMJEWELS