INR 25.9
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 998.7 Million | 1.13 Billion | 782.68 Million | 474.6 Million | 419.14 Million | 215.55 Million |
Cost of Revenue | 965.94 Million | 1.1 Billion | 765.6 Million | 465.45 Million | 409.72 Million | 209.45 Million |
Gross Profit | 32.76 Million | 31.1 Million | 17.08 Million | 9.15 Million | 9.42 Million | 6.1 Million |
Operating Expenses | 27.37 Million | 26.27 Million | 13.39 Million | 7.74 Million | 7.81 Million | 4.61 Million |
Selling, General and Administrative Expenses | 15.17 Million | 12.95 Million | 8.52 Million | 779.93 Thousand | 988.7 Thousand | 677.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 993.31 Million | 1.13 Billion | 779 Million | 473.19 Million | 417.53 Million | 214.06 Million |
Operating Income | 5.55 Million | 4.83 Million | 3.71 Million | 1.41 Million | 1.61 Million | 1.49 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 925.53 Thousand | 988.59 Thousand | 618.64 Thousand | 214.82 Thousand | 268.78 Thousand | 384.89 Thousand |
Earnings before Tax | 3.94 Million | 3.62 Million | 2.6 Million | 845.03 Thousand | 1.15 Million | 1.26 Million |
Net Income | 3.02 Million | 2.64 Million | 1.99 Million | 630.2 Thousand | 882.57 Thousand | 875.6 Thousand |
Earnings Per Share Basic | 0.30 | 0.26 | 0.20 | 0.06 | 0.09 | 0.15 |
Earnings Per Share Diluted | 0.30 | 0.26 | 0.20 | 0.06 | 0.09 | 0.15 |
Weighted Average Shares Outstanding | 10.07 Million | 10.15 Million | 10.04 Million | 10.5 Million | 10 Million | 5.95 Million |
Weighted Average Shares Outstanding (Diluted) | 10.04 Million | 10.04 Million | 10.04 Million | 10.5 Million | 10 Million | 5.95 Million |
Gross Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 |
EBIT Margin | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
Profit Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 6.39 Million | 5.55 Million | 4.39 Million | 1.47 Million | 1.7 Million | 1.54 Million |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 568.28 Million | 337.88 Million | 297.58 Million | 232.75 Million | 998.7 Million | 323.76 Million |
Cost of Revenue | 560.08 Million | 330.75 Million | 291.89 Million | 222.01 Million | 965.94 Million | 318.19 Million |
Gross Profit | 8.2 Million | 7.12 Million | 5.69 Million | 10.73 Million | 32.76 Million | 5.57 Million |
Operating Expenses | 6.25 Million | 6.15 Million | 3.61 Million | 9.15 Million | 27.37 Million | 4.72 Million |
Selling, General and Administrative Expenses | 1.92 Million | 2.98 Million | 468 Thousand | 10.11 Million | - | 1.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 566.34 Million | 336.9 Million | 295.5 Million | 231.16 Million | 993.31 Million | 322.91 Million |
Operating Income | 1.94 Million | 977 Thousand | 2.07 Million | 1.75 Million | 5.55 Million | 845 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 400 Thousand | 100 Thousand | 300 Thousand | 325.53 Thousand | 925.53 Thousand | 200 Thousand |
Earnings before Tax | 1.53 Million | 360 Thousand | 1.7 Million | 1.52 Million | 3.94 Million | 523 Thousand |
Net Income | 1.13 Million | 260 Thousand | 1.4 Million | 1.2 Million | 3.02 Million | 323 Thousand |
Earnings Per Share Basic | 0.11 | 0.03 | 0.14 | 0.12 | - | 0.03 |
Earnings Per Share Diluted | 0.11 | 0.03 | 0.14 | 0.12 | - | 0.03 |
Weighted Average Shares Outstanding | 10.27 Million | 8.66 Million | 10.06 Million | 10.29 Million | 10.07 Million | 10.76 Million |
Weighted Average Shares Outstanding (Diluted) | 10.27 Million | 8.66 Million | 10.06 Million | 10.21 Million | 10.04 Million | 10.76 Million |
Gross Margin | 0.01 | 0.02 | 0.02 | 0.05 | 0.03 | 0.02 |
EBIT Margin | 0.00 | 0.00 | 0.01 | 0.01 | - | 0.00 |
Profit Margin | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
EBITDA | 2.15 Million | 1.18 Million | 2.28 Million | 1.96 Million | - | 1.02 Million |
Earnings Before Tax Margin | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
ABX
WIZC3
300007
NYUKF
MDKI
002538