PT Bakrie & Brothers Tbk (BNBR.JK)
IDR 36.0
(-7.69%)
IDR 36.0
(-7.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3759.48 Billion | 3626.69 Billion | 2383.41 Billion | 2454.94 Billion | 3235.67 Billion | 3340.45 Billion |
| Cost of Revenue | 2881.62 Billion | 2910.52 Billion | 1965.38 Billion | 2209.02 Billion | 2557.42 Billion | 2664.88 Billion |
| Gross Profit | 877.86 Billion | 716.17 Billion | 418.03 Billion | 245.92 Billion | 678.25 Billion | 675.56 Billion |
| Operating Expenses | 542.78 Billion | 800.06 Billion | 393.78 Billion | 525.03 Billion | 540.58 Billion | 622.98 Billion |
| Selling, General and Administrative Expenses | 529.55 Billion | 228.23 Billion | 134.36 Billion | 211.08 Billion | 198.81 Billion | 255.2 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 571.82 Billion | 259.42 Billion | 313.94 Billion | 341.77 Billion | 71.51 Billion |
| Cost and Expenses | 3424.4 Billion | 3710.59 Billion | 2359.16 Billion | 2734.05 Billion | 3098 Billion | 3287.87 Billion |
| Operating Income | 335.07 Billion | -83.89 Billion | 162.41 Billion | -279.1 Billion | 960.39 Billion | 84.14 Billion |
| Interest Expense | 97 Billion | 57.98 Billion | 47.17 Billion | 50.48 Billion | 73.98 Billion | 48.05 Billion |
| Income Tax Expense | 53.51 Billion | 47.55 Billion | 23.76 Billion | 3.01 Billion | 18.25 Billion | 39.52 Billion |
| Earnings before Tax | 317.96 Billion | 353.72 Billion | 122.09 Billion | -927.3 Billion | 881.52 Billion | -1210.68 Billion |
| Net Income | 237.46 Billion | 266.13 Billion | 63.67 Billion | -930.32 Billion | 852.95 Billion | -1260.97 Billion |
| Earnings Per Share Basic | 7.15 | 12.56 | 3.02 | -44.59 | 40.88 | -60.71 |
| Earnings Per Share Diluted | 7.15 | 12.56 | 3.02 | -44.59 | 40.88 | -60.71 |
| Weighted Average Shares Outstanding | 33.21 Billion | 21.18 Billion | 21.08 Billion | 20.86 Billion | 20.86 Billion | 20.77 Billion |
| Weighted Average Shares Outstanding (Diluted) | 33.21 Billion | 21.18 Billion | 21.08 Billion | 20.86 Billion | 20.86 Billion | 20.77 Billion |
| Gross Margin | 0.23 | 0.20 | 0.18 | 0.10 | 0.21 | 0.20 |
| EBIT Margin | 0.13 | -0.07 | 0.07 | -0.18 | 0.30 | 0.04 |
| Profit Margin | 0.06 | 0.07 | 0.03 | -0.38 | 0.26 | -0.38 |
| EBITDA | 471.57 Billion | 564.37 Billion | 337.08 Billion | -608.35 Billion | 1182.54 Billion | -933.94 Billion |
| Earnings Before Tax Margin | 0.09 | -0.02 | 0.07 | -0.11 | 0.30 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 930.38 Billion | 937.84 Billion | 854.32 Billion | 3759.48 Billion | 680.04 Billion | 1112.4 Billion |
| Cost of Revenue | 690.84 Billion | 735.14 Billion | 648.99 Billion | 2881.62 Billion | 410.57 Billion | 883.99 Billion |
| Gross Profit | 239.53 Billion | 202.7 Billion | 205.33 Billion | 877.86 Billion | 269.47 Billion | 228.41 Billion |
| Operating Expenses | 139.87 Billion | 144.11 Billion | 145.76 Billion | 542.78 Billion | 157.86 Billion | 136.23 Billion |
| Selling, General and Administrative Expenses | 124.89 Billion | 143.06 Billion | 68.18 Billion | - | 149.49 Billion | 58.12 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.97 Billion | -1.04 Billion | 3.24 Billion | -13.23 Billion | -8.37 Billion | 5.74 Billion |
| Cost and Expenses | 830.72 Billion | 879.25 Billion | 794.76 Billion | 3424.4 Billion | 568.43 Billion | 1020.22 Billion |
| Operating Income | 99.66 Billion | 58.59 Billion | 56.38 Billion | 335.07 Billion | 111.6 Billion | 94.91 Billion |
| Interest Expense | 12 Billion | 30.13 Billion | 12.01 Billion | 97 Billion | 22.62 Billion | 17.72 Billion |
| Income Tax Expense | 10.55 Billion | 19.79 Billion | 14.14 Billion | 53.51 Billion | -4.61 Billion | 27.9 Billion |
| Earnings before Tax | 510.22 Billion | 107.22 Billion | 76.26 Billion | 317.96 Billion | 125.55 Billion | 50.02 Billion |
| Net Income | 496.44 Billion | 86.81 Billion | 53.01 Billion | 237.46 Billion | 114.34 Billion | 28.12 Billion |
| Earnings Per Share Basic | 15.50 | 2.73 | 1.60 | - | 3.40 | 1.29 |
| Earnings Per Share Diluted | 15.50 | 2.73 | 1.60 | - | 3.40 | 1.28 |
| Weighted Average Shares Outstanding | 32.01 Billion | 31.8 Billion | 33.13 Billion | 33.21 Billion | 33.63 Billion | 21.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 32.01 Billion | 31.8 Billion | 33.13 Billion | 33.21 Billion | 33.63 Billion | 21.86 Billion |
| Gross Margin | 0.26 | 0.22 | 0.24 | 0.23 | 0.40 | 0.21 |
| EBIT Margin | 0.57 | 0.09 | 0.11 | - | 0.19 | 0.05 |
| Profit Margin | 0.53 | 0.09 | 0.06 | 0.06 | 0.17 | 0.03 |
| EBITDA | 531.12 Billion | 79.73 Billion | 92.04 Billion | - | 128.97 Billion | 50.08 Billion |
| Earnings Before Tax Margin | 0.11 | 0.06 | 0.07 | 0.09 | 0.16 | 0.09 |
NYUKF
MDKI
002538
MRZLF
XVALO
0837