USD 0.37
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 85.03 Thousand | 496.69 Thousand | 912.91 Thousand | - | - | - |
Cost of Revenue | 69.04 Thousand | 96.75 Thousand | 106.23 Thousand | 74.33 Thousand | 8395.00 | 5229.00 |
Gross Profit | 15.98 Thousand | 399.94 Thousand | 806.68 Thousand | -74.33 Thousand | -8395.00 | -5229.00 |
Operating Expenses | 9.6 Million | 5.33 Million | 6 Million | 6.38 Million | 5.9 Million | 5.45 Million |
Selling, General and Administrative Expenses | 10.08 Million | 915.15 Thousand | 289.74 Thousand | 946.77 Thousand | 1.52 Million | 1.09 Million |
Research and Development Expenses | 251.51 Thousand | 141.16 Thousand | 181.61 Thousand | 354.52 Thousand | 628.54 Thousand | 667.36 Thousand |
Other Expenses | - | 9600.00 | -17.27 Thousand | 42.76 Thousand | - | - |
Cost and Expenses | 10.08 Million | 5.43 Million | 6.11 Million | 6.46 Million | 5.91 Million | 5.45 Million |
Operating Income | -10.07 Million | -4.9 Million | -5.51 Million | -6.17 Million | -5.47 Million | -6.21 Million |
Interest Expense | 25.75 Thousand | 33.54 Thousand | 39.62 Thousand | 44.59 Thousand | - | - |
Income Tax Expense | - | 43.14 Thousand | 22.35 Thousand | 44.59 Thousand | -118.91 Thousand | -1.11 Million |
Earnings before Tax | -9.79 Million | -5.08 Million | -5.96 Million | -5.9 Million | -6.64 Million | -4.34 Million |
Net Income | -9.79 Million | -5.08 Million | -5.96 Million | -5.9 Million | -6.64 Million | -4.34 Million |
Earnings Per Share Basic | -0.17 | -0.09 | -0.11 | -0.11 | -0.12 | -0.09 |
Earnings Per Share Diluted | -0.17 | -0.09 | -0.11 | -0.11 | -0.12 | -0.09 |
Weighted Average Shares Outstanding | 57.27 Million | 53.95 Million | 54.1 Million | 54.11 Million | 53.92 Million | 49.45 Million |
Weighted Average Shares Outstanding (Diluted) | 57.27 Million | 53.95 Million | 54.1 Million | 54.11 Million | 53.92 Million | 49.45 Million |
Gross Margin | 0.19 | 0.81 | 0.88 | - | - | - |
EBIT Margin | -118.71 | -9.67 | -5.92 | - | - | - |
Profit Margin | -115.21 | -10.23 | -6.53 | - | - | - |
EBITDA | -10.09 Million | -5.01 Million | -5.21 Million | -6.35 Million | -5.82 Million | -5.38 Million |
Earnings Before Tax Margin | -118.44 | -9.87 | -6.04 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 15.98 Thousand | 15.98 Thousand |
Cost of Revenue | 19.87 Thousand | 14.87 Thousand | 14.87 Thousand | 14.87 Thousand | 69.04 Thousand | 17.78 Thousand |
Gross Profit | -19.87 Thousand | -14.87 Thousand | -14.87 Thousand | -14.87 Thousand | -53.06 Thousand | -1800.00 |
Operating Expenses | 2.35 Million | 1.82 Million | 3.12 Million | 1.98 Million | 9.6 Million | 3.55 Million |
Selling, General and Administrative Expenses | 277.71 Thousand | 1.82 Million | 3.12 Million | 261.09 Thousand | - | 285.79 Thousand |
Research and Development Expenses | 59.28 Thousand | 50.51 Thousand | 78.23 Thousand | 62.4 Thousand | - | 87.6 Thousand |
Other Expenses | 2.02 Million | -1745.00 | 110.99 Thousand | 15.16 Thousand | 68.59 Thousand | 27.62 Thousand |
Cost and Expenses | 2.37 Million | 1.83 Million | 3.13 Million | 2 Million | 9.66 Million | 3.57 Million |
Operating Income | -2.37 Million | -1.83 Million | -3.13 Million | -1.82 Million | -8.97 Million | -3.34 Million |
Interest Expense | 3074.00 | 3773.00 | 4447.00 | 5076.00 | 25.75 Thousand | 5642.00 |
Income Tax Expense | 49.98 Thousand | 3.00 | 3.00 | 20.24 Thousand | 94.34 Thousand | 33.27 Thousand |
Earnings before Tax | -2.33 Million | -1.75 Million | -2.92 Million | -1.91 Million | -9.79 Million | -3.79 Million |
Net Income | -2.33 Million | -1.75 Million | -2.92 Million | -1.91 Million | -9.79 Million | -3.79 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.04 | -0.03 | - | -0.06 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.04 | -0.03 | - | -0.06 |
Weighted Average Shares Outstanding | 69.71 Million | 65.8 Million | 65.65 Million | 65.65 Million | 57.27 Million | 59.5 Million |
Weighted Average Shares Outstanding (Diluted) | 69.71 Million | 65.8 Million | 65.65 Million | 65.65 Million | 57.27 Million | 59.5 Million |
Gross Margin | - | - | - | - | -3.32 | -0.11 |
EBIT Margin | - | - | - | - | - | -208.01 |
Profit Margin | - | - | - | - | -612.99 | -237.65 |
EBITDA | -2.3 Million | -1.82 Million | -3.12 Million | -1.8 Million | - | -3.32 Million |
Earnings Before Tax Margin | - | - | - | - | -561.38 | -209.12 |
XVALO
0837
BNBR
071090
ENX
SKC