Carpenter Tan Holdings Limited (0837.HK)
HKD 5.71
(0.18%)
HKD 5.71
(0.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 499.68 Million | 348 Million | 330.91 Million | 277.26 Million | 336.53 Million | 312.27 Million |
| Cost of Revenue | 198.81 Million | 142.75 Million | 131.12 Million | 119.63 Million | 135.68 Million | 123.59 Million |
| Gross Profit | 300.87 Million | 205.24 Million | 199.79 Million | 157.62 Million | 200.85 Million | 188.67 Million |
| Operating Expenses | 90.6 Million | 71.67 Million | 69.27 Million | 56.59 Million | 46.1 Million | 47.15 Million |
| Selling, General and Administrative Expenses | 125.97 Million | 101.73 Million | 102.43 Million | 98.67 Million | 97.13 Million | 89.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -35.36 Million | 6.9 Million | 7.96 Million | 6.92 Million | 8.09 Million | 7.52 Million |
| Cost and Expenses | 289.41 Million | 214.43 Million | 200.39 Million | 176.23 Million | 181.78 Million | 170.75 Million |
| Operating Income | 210.27 Million | 127.19 Million | 123.37 Million | 81.98 Million | 134.8 Million | 127.54 Million |
| Interest Expense | 581 Thousand | 627 Thousand | 334 Thousand | 457 Thousand | 634 Thousand | - |
| Income Tax Expense | 35.91 Million | 26.1 Million | 22.44 Million | 19.77 Million | 31.79 Million | 29.65 Million |
| Earnings before Tax | 209.69 Million | 133.36 Million | 130.79 Million | 100.78 Million | 154.34 Million | 144.16 Million |
| Net Income | 173.73 Million | 107.25 Million | 107.66 Million | 79.06 Million | 122.48 Million | 114.51 Million |
| Earnings Per Share Basic | 0.70 | 0.43 | 0.43 | 0.32 | 0.49 | 0.46 |
| Earnings Per Share Diluted | 0.70 | 0.43 | 0.43 | 0.32 | 0.49 | 0.46 |
| Weighted Average Shares Outstanding | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million |
| Gross Margin | 0.60 | 0.59 | 0.60 | 0.57 | 0.60 | 0.60 |
| EBIT Margin | 0.44 | 0.38 | 0.39 | 0.31 | 0.41 | 0.42 |
| Profit Margin | 0.35 | 0.31 | 0.33 | 0.29 | 0.36 | 0.37 |
| EBITDA | 220.38 Million | 131.82 Million | 127.88 Million | 86.06 Million | 139.16 Million | 131.89 Million |
| Earnings Before Tax Margin | 0.42 | 0.37 | 0.37 | 0.30 | 0.40 | 0.41 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 263.08 Million | 242.91 Million | 499.68 Million | 256.77 Million | 180.91 Million | 348 Million |
| Cost of Revenue | 100.83 Million | 96.92 Million | 198.81 Million | 101.88 Million | 75.86 Million | 142.75 Million |
| Gross Profit | 162.24 Million | 145.99 Million | 300.87 Million | 154.88 Million | 105.05 Million | 205.24 Million |
| Operating Expenses | 42.75 Million | 57.22 Million | 102.02 Million | 40.23 Million | 41.99 Million | 71.67 Million |
| Selling, General and Administrative Expenses | 61.55 Million | 70.71 Million | - | 55.25 Million | 56.15 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.8 Million | -13.48 Million | 6.77 Million | - | - | 6.9 Million |
| Cost and Expenses | 143.59 Million | 154.15 Million | 300.83 Million | 142.12 Million | 117.86 Million | 214.43 Million |
| Operating Income | 119.49 Million | 88.76 Million | 210.27 Million | 113.76 Million | 59.38 Million | 127.19 Million |
| Interest Expense | - | - | 581 Thousand | - | - | 627 Thousand |
| Income Tax Expense | 22.89 Million | 8.63 Million | 35.91 Million | 27.28 Million | 10.76 Million | 26.1 Million |
| Earnings before Tax | 119.18 Million | 88.45 Million | 209.69 Million | 121.23 Million | 62.97 Million | 133.36 Million |
| Net Income | 96.28 Million | 79.85 Million | 173.73 Million | 93.88 Million | 52.22 Million | 107.25 Million |
| Earnings Per Share Basic | 0.39 | 0.32 | - | 0.38 | 0.21 | - |
| Earnings Per Share Diluted | 0.39 | 0.32 | - | 0.38 | 0.21 | - |
| Weighted Average Shares Outstanding | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million | 248.71 Million |
| Gross Margin | 0.62 | 0.60 | 0.60 | 0.60 | 0.58 | 0.59 |
| EBIT Margin | 0.44 | 0.39 | - | 0.45 | 0.34 | - |
| Profit Margin | 0.37 | 0.33 | 0.35 | 0.37 | 0.29 | 0.31 |
| EBITDA | 116.59 Million | 95.9 Million | - | 116.18 Million | 61.75 Million | - |
| Earnings Before Tax Margin | 0.45 | 0.37 | 0.42 | 0.44 | 0.33 | 0.37 |
BNBR
NYUKF
MDKI
SKC
MRZLF
XVALO