AUD 1.29
(-4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 861.03 Million | 739.51 Million | 466.5 Million | 625.51 Million | 571.65 Million | 731.37 Million |
Cost of Revenue | 62.87 Million | 417.44 Million | 346.71 Million | 373.79 Million | 398.12 Million | 411.31 Million |
Gross Profit | 798.15 Million | 322.06 Million | 119.78 Million | 251.71 Million | 173.53 Million | 320.05 Million |
Operating Expenses | 668.83 Million | 188.06 Million | 103.18 Million | 120.39 Million | 115.47 Million | 127.71 Million |
Selling, General and Administrative Expenses | 338.35 Million | 188.06 Million | 103.18 Million | 120.39 Million | 115.47 Million | 127.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 459.8 Million | -6.56 Million | -10.61 Million | 216.33 Million | 361.12 Million | -542 Thousand |
Cost and Expenses | 731.71 Million | 605.5 Million | 449.89 Million | 494.19 Million | 513.6 Million | 539.03 Million |
Operating Income | - | 134 Million | 16.6 Million | 131.32 Million | 58.05 Million | 192.34 Million |
Interest Expense | 22.24 Million | 33.96 Million | 35.01 Million | 38.85 Million | 42.46 Million | 39.81 Million |
Income Tax Expense | 173.48 Million | 40.3 Million | 747.51 Thousand | 34.61 Million | -2.01 Million | 44.74 Million |
Earnings before Tax | 30.14 Million | 46.66 Million | -29.61 Million | 179.65 Million | 218.04 Million | 199.38 Million |
Net Income | -143.34 Million | 7.97 Million | -30.36 Million | 156.12 Million | 235.38 Million | 144.58 Million |
Earnings Per Share Basic | -0.19 | 0.01 | -0.04 | 0.19 | 0.33 | 0.21 |
Earnings Per Share Diluted | -0.19 | 0.01 | -0.04 | 0.19 | 0.33 | 0.21 |
Weighted Average Shares Outstanding | 758.73 Million | 758.11 Million | 757.51 Million | 759.68 Million | 664.94 Million | 675.77 Million |
Weighted Average Shares Outstanding (Diluted) | 758.73 Million | 758.11 Million | 760.2 Million | 759.68 Million | 664.94 Million | 675.77 Million |
Gross Margin | 0.93 | 0.44 | 0.26 | 0.40 | 0.30 | 0.44 |
EBIT Margin | 0.17 | 0.29 | 0.22 | 0.34 | 0.24 | 0.37 |
Profit Margin | -0.17 | 0.01 | -0.07 | 0.25 | 0.41 | 0.20 |
EBITDA | 144.4 Million | 157.75 Million | 89.87 Million | 213.65 Million | 138.99 Million | 268.89 Million |
Earnings Before Tax Margin | - | 0.18 | 0.04 | 0.21 | 0.10 | 0.26 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 386.29 Million | 861.03 Million | 384.02 Million | 362.06 Million | 739.51 Million | 381.83 Million |
Cost of Revenue | 167.69 Million | 62.87 Million | 221 Million | 210.92 Million | 417.44 Million | 208.92 Million |
Gross Profit | 218.6 Million | 798.15 Million | 163.02 Million | 151.14 Million | 322.06 Million | 172.91 Million |
Operating Expenses | 15.65 Million | 668.83 Million | 76.71 Million | 119.62 Million | 188.06 Million | 82.03 Million |
Selling, General and Administrative Expenses | 15.65 Million | - | 76.71 Million | 119.62 Million | - | 82.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.48 Million | 10.85 Million | - | - | -6.56 Million | - |
Cost and Expenses | 183.35 Million | 731.71 Million | 297.72 Million | 330.54 Million | 605.5 Million | 290.95 Million |
Operating Income | 202.94 Million | 146.58 Million | 86.3 Million | 31.51 Million | 134 Million | 90.88 Million |
Interest Expense | 6.65 Million | 22.24 Million | 8.08 Million | 7.04 Million | 33.96 Million | 14.76 Million |
Income Tax Expense | 135.16 Million | 173.48 Million | 23.64 Million | 19.87 Million | 40.3 Million | 20.66 Million |
Earnings before Tax | -16.33 Million | 30.14 Million | 43.72 Million | 5.51 Million | 46.66 Million | 41.62 Million |
Net Income | -151.5 Million | -143.34 Million | 20.91 Million | -13.69 Million | 7.97 Million | 21.28 Million |
Earnings Per Share Basic | -0.20 | - | 0.03 | -0.02 | - | 0.03 |
Earnings Per Share Diluted | -0.20 | - | 0.03 | -0.02 | - | 0.03 |
Weighted Average Shares Outstanding | 765.93 Million | 758.73 Million | 758.73 Million | 758.11 Million | 758.11 Million | 758.11 Million |
Weighted Average Shares Outstanding (Diluted) | 765.93 Million | 758.73 Million | 758.73 Million | 758.11 Million | 758.11 Million | 758.11 Million |
Gross Margin | 0.57 | 0.93 | 0.42 | 0.42 | 0.44 | 0.45 |
EBIT Margin | 0.27 | - | 0.33 | 0.20 | - | 0.35 |
Profit Margin | -0.39 | -0.17 | 0.05 | -0.04 | 0.01 | 0.06 |
EBITDA | 104.65 Million | - | 127.35 Million | 73.15 Million | - | 133.24 Million |
Earnings Before Tax Margin | 0.53 | 0.17 | 0.22 | 0.09 | 0.18 | 0.24 |
MRZLF
XVALO
0837
8267
071090
ENX