AUD 1.29
(-4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.78 Billion | 2.63 Billion | 2.47 Billion | 2.59 Billion | 2.6 Billion | 2.44 Billion |
Total Current Assets | 189.18 Million | 293.37 Million | 294.63 Million | 260.19 Million | 204.73 Million | 204.84 Million |
Cash And Short Term Investments | 60.53 Million | 225.65 Million | 44.01 Million | 46.48 Million | 50.69 Million | 39.79 Million |
Cash and Cash Equivalents | 60.53 Million | 225.65 Million | 44.01 Million | 46.48 Million | 50.69 Million | 39.79 Million |
Short Term Investments | 16.02 Million | - | 200 Thousand | - | 53.21 Million | - |
Net Receivables | 67.96 Million | 22.88 Million | 203.34 Million | 171.85 Million | 87.71 Million | 48.06 Million |
Inventory | 8.37 Million | 7.9 Million | 6.8 Million | 6.68 Million | 6.19 Million | 6.18 Million |
Other Current Assets | 2.48 Million | 36.93 Million | 40.47 Million | 35.16 Million | 60.12 Million | 110.8 Million |
Total Non-Current Assets | 2.59 Billion | 2.34 Billion | 2.18 Billion | 2.33 Billion | 2.4 Billion | 2.23 Billion |
Net PPE | 1.91 Billion | 1.63 Billion | 1.41 Billion | 1.39 Billion | 1.47 Billion | 1.37 Billion |
Good Will And Intangible Assets | 544.6 Million | 554.74 Million | 596.27 Million | 616.93 Million | 642.55 Million | 798.41 Million |
Good Will | 35.78 Million | 32.95 Million | 32.34 Million | 33.3 Million | 35.24 Million | 34.25 Million |
Intangible Assets | 508.82 Million | 521.79 Million | 563.93 Million | 583.63 Million | 607.31 Million | 764.16 Million |
Long-Term Investments | 78.8 Million | 163.86 Million | 183.82 Million | 347.23 Million | 311.42 Million | 94.19 Million |
Tax Assets | 52.35 Million | 23.45 Million | 17.51 Million | 9.06 Million | 6.42 Million | 4.63 Million |
Other Non Current Assets | 550 Thousand | -32.95 Million | -30.53 Million | -33.3 Million | -35.24 Million | -34.25 Million |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 1.47 Billion | 1.22 Billion | 1.05 Billion | 1.07 Billion | 1.26 Billion | 1.33 Billion |
Total Current Liabilities | 506.27 Million | 320.07 Million | 243.03 Million | 250.88 Million | 640.37 Million | 280.12 Million |
Account Payables | 20.84 Million | 21.77 Million | 19.09 Million | 27.49 Million | 18.1 Million | 25.35 Million |
Tax Payables | - | 39.46 Million | 84.96 Thousand | 15.12 Million | 725.56 Thousand | 14.02 Million |
Short Term Debt | 244.4 Million | 44.99 Million | 73.73 Million | 47.5 Million | 283.29 Million | 47.01 Million |
Deferred Revenue | - | 70.44 Million | 19.79 Million | 14.81 Million | 145.36 Million | 1.7 Million |
Other Current Liabilities | 241.02 Million | 182.86 Million | 130.41 Million | 161.06 Million | 193.6 Million | 206.04 Million |
Total Non Current Liabilities | 970.9 Million | 907.87 Million | 816.7 Million | 819.34 Million | 626.28 Million | 1.05 Billion |
Long-Term Debt | 486.52 Million | 484.13 Million | 407.98 Million | 410.41 Million | 264.35 Million | 474.64 Million |
Deferred Revenue Non Current | 27.23 Million | 241.7 Million | 225.51 Million | 226.86 Million | 238.22 Million | 483.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 246.4 Million | 130.36 Million | 128.43 Million | 133.68 Million | 81.46 Million | 31.03 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 1.3 Billion | 1.4 Billion | 1.42 Billion | 1.52 Billion | 1.34 Billion | 1.1 Billion |
Stock Holders Equity | 1.3 Billion | 1.4 Billion | 1.42 Billion | 1.52 Billion | 1.34 Billion | 1.1 Billion |
Common Stock | 1.34 Billion | 1.23 Billion | 1.21 Billion | 1.24 Billion | 1.2 Billion | 1.07 Billion |
Retained Earnings | -31.12 Million | 181.99 Million | 212.56 Million | 299.54 Million | 167.96 Million | 74.21 Million |
Accumulated other comprehensive income | -7.45 Million | -9.61 Million | -4.01 Million | -21.38 Million | -31.15 Million | -46.48 Million |
Common Stock Equity | 1.3 Billion | 1.4 Billion | 1.42 Billion | 1.52 Billion | 1.34 Billion | 1.1 Billion |
Capital Lease Obligation | 121.43 Million | 107.6 Million | 106.23 Million | 107.77 Million | 48.79 Million | - |
Total Investments | 78.8 Million | 163.86 Million | 183.82 Million | 347.23 Million | 311.42 Million | 94.19 Million |
Total Debt | 730.92 Million | 636.74 Million | 587.95 Million | 565.7 Million | 596.44 Million | 521.66 Million |
Net Debt | 670.39 Million | 411.08 Million | 543.94 Million | 519.22 Million | 545.74 Million | 481.87 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.78 Billion | 2.78 Billion | 2.83 Billion | 2.63 Billion | 2.86 Billion | 2.74 Billion |
Total Current Assets | 189.18 Million | 189.18 Million | 250.39 Million | 293.37 Million | 318.54 Million | 284.19 Million |
Cash And Short Term Investments | 60.53 Million | 60.53 Million | 188.21 Million | 225.65 Million | 245.01 Million | 136.52 Million |
Cash and Cash Equivalents | 60.53 Million | 60.53 Million | 188.21 Million | 225.65 Million | 245.01 Million | 136.52 Million |
Short Term Investments | - | 16.02 Million | - | - | - | - |
Net Receivables | 67.96 Million | 67.96 Million | 32.18 Million | 22.88 Million | 7.99 Million | 30.35 Million |
Inventory | 8.37 Million | 8.37 Million | 8.65 Million | 7.9 Million | 8.58 Million | 8.28 Million |
Other Current Assets | 2.48 Million | 2.48 Million | 21.33 Million | 36.93 Million | 56.95 Million | 109.03 Million |
Total Non-Current Assets | 2.59 Billion | 2.59 Billion | 2.58 Billion | 2.34 Billion | 2.39 Billion | 2.46 Billion |
Net PPE | 1.91 Billion | 1.91 Billion | 1.81 Billion | 1.63 Billion | 1.77 Billion | 1.65 Billion |
Good Will And Intangible Assets | 544.6 Million | 544.6 Million | 562.86 Million | 554.74 Million | 566.55 Million | 615.57 Million |
Good Will | 35.78 Million | 35.78 Million | - | 32.95 Million | 35.78 Million | - |
Intangible Assets | 508.82 Million | 508.82 Million | 562.86 Million | 521.79 Million | 530.76 Million | 615.57 Million |
Long-Term Investments | 78.8 Million | 78.8 Million | 54.82 Million | 163.86 Million | 55.14 Million | 47.78 Million |
Tax Assets | 52.35 Million | 52.35 Million | 25.86 Million | 23.45 Million | 25.46 Million | - |
Other Non Current Assets | 550 Thousand | 550 Thousand | 125.09 Million | -32.95 Million | -25.46 Million | 145.24 Million |
Other Assets | - | - | - | - | 148.24 Million | - |
Total Liabilities | 1.47 Billion | 1.47 Billion | 1.33 Billion | 1.22 Billion | 1.33 Billion | 1.16 Billion |
Total Current Liabilities | 506.27 Million | 506.27 Million | 344.38 Million | 320.07 Million | 347.53 Million | 321.19 Million |
Account Payables | 20.84 Million | 20.84 Million | 25.3 Million | 21.77 Million | 23.63 Million | - |
Tax Payables | - | - | 17.62 Million | 39.46 Million | - | - |
Short Term Debt | 244.4 Million | 244.4 Million | 45.81 Million | 44.99 Million | 48.85 Million | 49.71 Million |
Deferred Revenue | - | - | 36.93 Million | 70.44 Million | 39.81 Million | - |
Other Current Liabilities | 241.02 Million | 241.02 Million | 236.32 Million | 182.86 Million | 235.22 Million | 271.48 Million |
Total Non Current Liabilities | 970.9 Million | 970.9 Million | 988.66 Million | 907.87 Million | 531.28 Million | 842.95 Million |
Long-Term Debt | 486.52 Million | 486.52 Million | 648.65 Million | 484.13 Million | 531.28 Million | 506.54 Million |
Deferred Revenue Non Current | 27.23 Million | 27.23 Million | 243.47 Million | 241.7 Million | 475.18 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 246.4 Million | 246.4 Million | 42.76 Million | 130.36 Million | -531.28 Million | 336.41 Million |
Other Liabilities | - | - | - | - | 454.48 Million | - |
Total Equity | 1.3 Billion | 1.3 Billion | 1.5 Billion | 1.4 Billion | 1.53 Billion | 1.58 Billion |
Stock Holders Equity | 1.3 Billion | 1.3 Billion | 1.5 Billion | 1.4 Billion | 1.53 Billion | 1.58 Billion |
Common Stock | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.23 Billion | 1.34 Billion | 1.34 Billion |
Retained Earnings | -31.12 Million | -31.12 Million | 174.61 Million | 181.99 Million | 197.6 Million | 258.01 Million |
Accumulated other comprehensive income | -7.45 Million | -7.45 Million | -13.86 Million | -9.61 Million | -10.43 Million | -15.52 Million |
Common Stock Equity | 1.3 Billion | 1.3 Billion | 1.5 Billion | 1.4 Billion | 1.53 Billion | 1.58 Billion |
Capital Lease Obligation | 121.43 Million | 121.43 Million | 121.26 Million | 107.6 Million | 119.88 Million | 118.34 Million |
Total Investments | 78.8 Million | 78.8 Million | 54.82 Million | 163.86 Million | 55.14 Million | 47.78 Million |
Total Debt | 730.92 Million | 730.92 Million | 694.47 Million | 636.74 Million | 691.36 Million | 556.25 Million |
Net Debt | 670.39 Million | 670.39 Million | 506.25 Million | 411.08 Million | 446.35 Million | 419.73 Million |
MRZLF
XVALO
0837
8267
071090
ENX