AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Million | 3.62 Million | 2.22 Million | 1.3 Million | 215.35 Thousand | 197.33 |
Total Current Assets | 1.8 Million | 2.6 Million | 737.91 Thousand | 1.01 Million | 195.62 Thousand | 172.78 |
Cash And Short Term Investments | 1.8 Million | 2.57 Million | 706.48 Thousand | 961.7 Thousand | 50.13 Thousand | 139.91 |
Cash and Cash Equivalents | 1.8 Million | 2.57 Million | 706.48 Thousand | 961.7 Thousand | 50.13 Thousand | 139.91 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 17.02 Thousand | 16.87 Thousand | 41.24 Thousand | 5797.00 | 2809.00 |
Inventory | - | - | - | - | - | -2809.00 |
Other Current Assets | - | 14.55 Thousand | 14.55 Thousand | 14.55 Thousand | 139.68 Thousand | 32.86 |
Total Non-Current Assets | 1.13 Million | 1.01 Million | 1.48 Million | 284.89 Thousand | 19.73 Thousand | 24.55 |
Net PPE | 1.13 Million | 1018.23 | 1473.06 | 263.72 | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 11.07 Thousand | 21.17 Thousand | 19.73 Thousand | 24.55 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.01 Million | 1.47 Million | 263.45 Thousand | - | -24.55 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 246.72 Thousand | 101.48 Thousand | 181.82 Thousand | 143.85 Thousand | 264.7 Thousand | 38.88 |
Total Current Liabilities | 246.72 Thousand | 101.48 Thousand | 181.82 Thousand | 143.85 Thousand | 264.7 Thousand | 38.88 |
Account Payables | 124.68 Thousand | 71.21 Thousand | 83.38 | 47.46 | 28.51 | 19.34 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 130.57 Thousand | - |
Deferred Revenue | - | - | - | - | -28.51 | - |
Other Current Liabilities | 122.03 Thousand | 30.27 Thousand | 181.73 Thousand | 143.8 Thousand | 134.13 Thousand | 19.53 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | -0.00 | - | - | - | - |
Total Equity | 2.69 Million | 3.52 Million | 2.04 Million | 1.15 Million | -49.35 Thousand | 158.45 |
Stock Holders Equity | 2.69 Million | 3.52 Million | 2.04 Million | 1.15 Million | -49.35 Thousand | 158.45 |
Common Stock | 7.24 Million | 7.24 Million | 4.38 Million | 2.93 Million | 1.36 Million | 1366.89 |
Retained Earnings | -4.95 Million | -4.06 Million | -2.53 Million | -1.89 Million | -1.41 Million | -1211.86 |
Accumulated other comprehensive income | 405.68 Thousand | 342.83 Thousand | 188.08 Thousand | 118.38 Thousand | -1399.00 | 3414.00 |
Common Stock Equity | 2.69 Million | 3.52 Million | 2.04 Million | 1.15 Million | -49.35 Thousand | 158.45 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 11.07 Thousand | 21.17 Thousand | 19.73 Thousand | 24.55 |
Total Debt | - | - | - | - | 130.57 Thousand | - |
Net Debt | -1.8 Million | -2.57 Million | -706.48 Thousand | -961.7 Thousand | 80.43 Thousand | -139.91 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.94 Million | 3.09 Million | 3.62 Million | 3.62 Million | 1.93 Million | 2.22 Million |
Total Current Assets | 1.8 Million | 2.16 Million | 2.6 Million | 2.6 Million | 193.53 Thousand | 737.91 Thousand |
Cash And Short Term Investments | 1.8 Million | 2.16 Million | 2.57 Million | 2.57 Million | 142.19 Thousand | 706.48 Thousand |
Cash and Cash Equivalents | 1.8 Million | 2.16 Million | 2.57 Million | 2.57 Million | 142.19 Thousand | 706.48 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 17.02 Thousand | 17.02 Thousand | 36.78 Thousand | 16.87 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | 14.55 Thousand | 14.55 Thousand | 14.55 Thousand | 14.55 Thousand |
Total Non-Current Assets | 1.13 Million | 921.51 Thousand | 1.01 Million | 1.01 Million | 1.74 Million | 1.48 Million |
Net PPE | 1.13 Million | 921.51 Thousand | 1018.23 | 1018.23 | 1.73 Million | 1473.06 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 12.99 Thousand | 11.07 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.01 Million | 1.01 Million | - | 1.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 246.72 Thousand | 221.51 Thousand | 101.48 Thousand | 101.48 Thousand | 161.72 Thousand | 181.82 Thousand |
Total Current Liabilities | 246.72 Thousand | 221.51 Thousand | 101.48 Thousand | 101.48 Thousand | 161.72 Thousand | 181.82 Thousand |
Account Payables | 124.68 Thousand | 197.18 Thousand | 71.21 Thousand | 84.29 Thousand | 140.7 Thousand | 83.38 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 122.03 Thousand | 24.32 Thousand | 30.27 Thousand | 17.19 Thousand | 21.02 Thousand | 181.73 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.69 Million | 2.86 Million | 3.52 Million | 3.52 Million | 1.77 Million | 2.04 Million |
Stock Holders Equity | 2.69 Million | 2.86 Million | 3.52 Million | 3.52 Million | 1.77 Million | 2.04 Million |
Common Stock | 7.24 Million | 7.24 Million | 7.24 Million | 7.24 Million | 4.45 Million | 4.38 Million |
Retained Earnings | -4.95 Million | -4.76 Million | -4.06 Million | -4.06 Million | -2.92 Million | -2.53 Million |
Accumulated other comprehensive income | 405.68 Thousand | 389.28 Thousand | 342.83 Thousand | 342.83 Thousand | 241.73 Thousand | 188.08 Thousand |
Common Stock Equity | 2.69 Million | 2.86 Million | 3.52 Million | 3.52 Million | 1.77 Million | 2.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 12.99 Thousand | 11.07 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.8 Million | -2.16 Million | -2.57 Million | -2.57 Million | -142.19 Thousand | -706.48 Thousand |
SKC
MRZLF
XVALO
LOQPF
8267
071090