AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 50.53 Thousand | - | - | - | - |
Cost of Revenue | - | - | - | 14.10 | 18.98 | - |
Gross Profit | - | 50.53 Thousand | - | -14.10 | -18.98 | - |
Operating Expenses | 576.46 Thousand | 621.74 Thousand | 640.1 Thousand | 472.87 Thousand | 202.74 Thousand | 310.51 |
Selling, General and Administrative Expenses | 576.46 Thousand | 621.74 Thousand | 640.1 Thousand | 472.87 Thousand | 202.74 Thousand | 50.97 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 102.97 Thousand | 50.52 Thousand | 26.18 Thousand | - | - |
Cost and Expenses | 576.46 Thousand | 621.74 Thousand | 640.1 Thousand | 472.87 Thousand | 202.74 Thousand | 310.51 |
Operating Income | -576.46 Thousand | -571.22 Thousand | -640.11 Thousand | -472.87 Thousand | -202.74 Thousand | -289.63 |
Interest Expense | - | - | - | 2580.00 | 534.00 | - |
Income Tax Expense | - | -569.52 | -640.11 | -436.45 | -201.82 | -171.65 Thousand |
Earnings before Tax | -894.57 Thousand | -1.52 Million | -640.09 Thousand | -475.45 Thousand | -202.98 Thousand | -307.08 |
Net Income | -894.57 Thousand | -1.52 Million | -640.09 Thousand | -475.45 Thousand | -202.98 Thousand | -307.08 |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 289.59 Million | 197.02 Million | 156.44 Million | 128 Million | 94.28 Million | 94.28 Million |
Weighted Average Shares Outstanding (Diluted) | 289.43 Million | 197.02 Million | 156.44 Million | 128 Million | 94.28 Million | 94.28 Million |
Gross Margin | - | 1.00 | - | - | - | - |
EBIT Margin | - | -11.30 | - | - | - | - |
Profit Margin | - | -30.25 | - | - | - | - |
EBITDA | -582.92 Thousand | -571.22 Thousand | - | - | 20.05 Thousand | -87.81 Thousand |
Earnings Before Tax Margin | - | -11.30 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 255.68 | - | 50.53 Thousand | 50.53 Thousand | - | 7.55 |
Cost of Revenue | 127.84 | 127.84 | - | 9.23 | 9.23 | 3.78 |
Gross Profit | 127.84 | -127.84 | 50.53 Thousand | 50.52 Thousand | -9.23 | 3.78 |
Operating Expenses | 15.99 | 560.48 | 621.74 Thousand | 264.12 Thousand | 357.62 Thousand | 329.16 Thousand |
Selling, General and Administrative Expenses | 15.99 | 560.48 | - | 264.12 Thousand | 357.62 Thousand | 329.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.57 Thousand | 2750.00 | 102.97 Thousand | - | - | - |
Cost and Expenses | 143.83 | 688.32 | 621.74 Thousand | 264.12 Thousand | 357.62 Thousand | 329.16 Thousand |
Operating Income | -143.83 | -688.32 | -571.22 Thousand | -213.6 Thousand | -357.62 Thousand | -329.17 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -103.71 | -689.59 | -569.52 | -191.07 | -378.45 | -359.55 |
Earnings before Tax | -191.76 | -702.81 | -1.52 Million | -1.13 Million | -391.36 Thousand | -329.15 Thousand |
Net Income | -191.76 | -702.81 | -1.52 Million | -1.13 Million | -391.36 Thousand | -329.15 Thousand |
Earnings Per Share Basic | - | - | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 370.19 Million | 289.59 Million | 197.02 Million | 208.99 Million | 168.91 Million | 166.44 Million |
Weighted Average Shares Outstanding (Diluted) | 369.86 Million | 289.43 Million | 197.02 Million | 208.99 Million | 168.91 Million | 166.44 Million |
Gross Margin | 0.50 | - | 1.00 | 1.00 | - | 0.50 |
EBIT Margin | -2.28 | - | - | -4.23 | - | -43.57 Thousand |
Profit Margin | -0.75 | - | -30.25 | -22.50 | - | -43.57 Thousand |
EBITDA | -582.93 | -13.22 | - | -213.6 Thousand | -357.62 Thousand | -329.17 Thousand |
Earnings Before Tax Margin | -0.56 | - | -11.30 | -4.23 | - | -43.57 Thousand |
SKC
MRZLF
XVALO
LOQPF
8267
071090