China Xinhua Education Group Limited (2779.HK)
HKD 0.69
(-2.82%)
HKD 0.69
(-2.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 642.66 Million | 625.47 Million | 565.38 Million | 478.84 Million | 437.73 Million | 386.12 Million |
| Cost of Revenue | 264.7 Million | 256.77 Million | 195.25 Million | 167.78 Million | 176.51 Million | 155.72 Million |
| Gross Profit | 377.95 Million | 368.7 Million | 370.13 Million | 311.05 Million | 261.22 Million | 230.4 Million |
| Operating Expenses | 50.5 Million | 136.8 Million | 38.77 Million | 69.53 Million | 48.79 Million | 31.53 Million |
| Selling, General and Administrative Expenses | 84.11 Million | 166.26 Million | 78.42 Million | 77.57 Million | 102.05 Million | 64.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -33.61 Million | -29.46 Million | -39.64 Million | -8.04 Million | -53.26 Million | 25.43 Million |
| Cost and Expenses | 315.2 Million | 393.57 Million | 234.03 Million | 237.32 Million | 225.3 Million | 187.25 Million |
| Operating Income | 327.45 Million | 255.19 Million | 374.75 Million | 340.52 Million | 274.6 Million | 258.07 Million |
| Interest Expense | 14.29 Million | 15.79 Million | 17.41 Million | 13.08 Million | 845 Thousand | 85 Thousand |
| Income Tax Expense | 6.06 Million | 3.89 Million | 2.85 Million | 2.15 Million | 3.08 Million | 1.98 Million |
| Earnings before Tax | 313.16 Million | 239.4 Million | 357.33 Million | 327.44 Million | 273.75 Million | 257.99 Million |
| Net Income | 307.09 Million | 235.51 Million | 354.48 Million | 325.29 Million | 270.67 Million | 256.01 Million |
| Earnings Per Share Basic | 0.19 | 0.15 | 0.22 | 0.20 | 0.17 | 0.17 |
| Earnings Per Share Diluted | 0.19 | 0.15 | 0.22 | 0.20 | 0.17 | 0.17 |
| Weighted Average Shares Outstanding | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.51 Billion |
| Gross Margin | 0.59 | 0.59 | 0.65 | 0.65 | 0.60 | 0.60 |
| EBIT Margin | 0.61 | 0.54 | 0.78 | 0.84 | 0.76 | 0.77 |
| Profit Margin | 0.48 | 0.38 | 0.63 | 0.68 | 0.62 | 0.66 |
| EBITDA | 393.11 Million | 324.39 Million | 440.83 Million | 401.69 Million | 334.63 Million | 313.78 Million |
| Earnings Before Tax Margin | 0.51 | 0.41 | 0.66 | 0.71 | 0.63 | 0.67 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 642.66 Million | 145.79 Million | 145.79 Million | 175.53 Million | 175.53 Million | 625.47 Million |
| Cost of Revenue | 264.7 Million | 74.22 Million | 74.22 Million | 58.12 Million | 58.12 Million | 256.77 Million |
| Gross Profit | 377.95 Million | 71.56 Million | 71.56 Million | 117.41 Million | 117.41 Million | 368.7 Million |
| Operating Expenses | 82.35 Million | 6.69 Million | 6.69 Million | 24.72 Million | 24.72 Million | 136.8 Million |
| Selling, General and Administrative Expenses | - | 7.38 Million | 7.38 Million | 34.67 Million | 34.67 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.93 Million | - | - | - | - | -29.46 Million |
| Cost and Expenses | 347.05 Million | 80.92 Million | 80.92 Million | 82.85 Million | 82.85 Million | 393.57 Million |
| Operating Income | 327.45 Million | 64.87 Million | 64.87 Million | 92.68 Million | 92.68 Million | 255.19 Million |
| Interest Expense | 14.29 Million | - | - | 7.36 Million | - | 15.79 Million |
| Income Tax Expense | 6.06 Million | 1.91 Million | 1.91 Million | 1.11 Million | 1.11 Million | 3.89 Million |
| Earnings before Tax | 313.16 Million | 64.73 Million | 64.73 Million | 91.84 Million | 91.84 Million | 239.4 Million |
| Net Income | 307.09 Million | 62.82 Million | 62.82 Million | 90.72 Million | 90.72 Million | 235.51 Million |
| Earnings Per Share Basic | - | 0.04 | 0.04 | 0.06 | 0.06 | - |
| Earnings Per Share Diluted | - | 0.04 | 0.04 | 0.06 | 0.06 | - |
| Weighted Average Shares Outstanding | 1.6 Billion | 1.61 Billion | 1.61 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
| Gross Margin | 0.59 | 0.49 | 0.49 | 0.67 | 0.67 | 0.59 |
| EBIT Margin | - | 0.54 | 0.54 | 0.62 | 0.62 | - |
| Profit Margin | 0.48 | 0.43 | 0.43 | 0.52 | 0.52 | 0.38 |
| EBITDA | - | 78.54 Million | 78.54 Million | 109.04 Million | 109.04 Million | - |
| Earnings Before Tax Margin | 0.51 | 0.44 | 0.44 | 0.53 | 0.53 | 0.41 |
WGR
603283
TPR
CNBB
AGARIND
INA