AUD 0.03
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4645.00 | - | - | - | - | - |
Cost of Revenue | - | 1776.00 | 1820.00 | - | - | - |
Gross Profit | 4645.00 | -1776.00 | -1820.00 | - | - | - |
Operating Expenses | 2.39 Million | 1.9 Million | 4.04 Million | 1.56 Million | 313 Thousand | 784.68 Thousand |
Selling, General and Administrative Expenses | 2.39 Million | 1.88 Million | 279.65 Thousand | 1.07 Million | 313 Thousand | 784.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -24.91 Thousand | 36.67 Thousand | 3.61 Million | - | - |
Cost and Expenses | 2.39 Million | 1.9 Million | 4.04 Million | 1.56 Million | 313 Thousand | 784.68 Thousand |
Operating Income | -2.39 Million | -1.9 Million | -4 Million | -1.56 Million | -313.01 Thousand | -784.69 Thousand |
Interest Expense | 2713.00 | - | 397.00 | - | - | - |
Income Tax Expense | - | 4.00 | 37.07 Thousand | -1424.45 | 312.69 Thousand | 783.9 Thousand |
Earnings before Tax | -3.1 Million | -1.9 Million | -4 Million | 2.05 Million | -313 Thousand | -784.68 Thousand |
Net Income | -3.1 Million | -1.9 Million | -4 Million | 2.05 Million | -313 Thousand | -784.68 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.06 | 0.03 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 | 0.03 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 135.57 Million | 84.78 Million | 69.59 Million | 81.37 Million | 81.37 Million | 81.37 Million |
Weighted Average Shares Outstanding (Diluted) | 135.57 Million | 84.78 Million | 69.59 Million | 81.37 Million | 81.37 Million | 81.37 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -522.11 | - | - | - | - | - |
Profit Margin | -668.99 | - | - | - | - | - |
EBITDA | -2.42 Million | -1.9 Million | -4 Million | - | -881.00 | -526.00 |
Earnings Before Tax Margin | -515.47 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 2323.00 | 2323.00 | - | - |
Cost of Revenue | 2513.00 | - | 815.00 | - | 1776.00 | 854.00 |
Gross Profit | -2513.00 | - | 1508.00 | 2323.00 | -1776.00 | -854.00 |
Operating Expenses | 504.55 Thousand | 504.55 Thousand | 798.86 Thousand | 798.86 Thousand | 1.9 Million | 769.18 Thousand |
Selling, General and Administrative Expenses | 504.55 Thousand | 504.55 Thousand | 694.95 Thousand | 694.95 Thousand | - | 769.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -24.91 Thousand | - |
Cost and Expenses | 504.55 Thousand | 504.55 Thousand | 798.86 Thousand | 798.86 Thousand | 1.9 Million | 770.04 Thousand |
Operating Income | -504.55 Thousand | -504.55 Thousand | -693.03 Thousand | -693.03 Thousand | -1.9 Million | -770.04 Thousand |
Interest Expense | 987.00 | - | 1726.00 | - | - | - |
Income Tax Expense | 3422.00 | -223.23 Thousand | 5.00 | - | 4.00 | -4.00 |
Earnings before Tax | -759.79 Thousand | -759.79 Thousand | -793.92 Thousand | -793.92 Thousand | -1.9 Million | -767.5 Thousand |
Net Income | -759.79 Thousand | -759.79 Thousand | -793.92 Thousand | -793.92 Thousand | -1.9 Million | -767.5 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 155.72 Million | 155.72 Million | 115.06 Million | 115.06 Million | 84.78 Million | 90.38 Million |
Weighted Average Shares Outstanding (Diluted) | 155.71 Million | 155.71 Million | 115.43 Million | 115.43 Million | 84.78 Million | 90.38 Million |
Gross Margin | - | - | 0.65 | 1.00 | - | - |
EBIT Margin | - | - | -298.16 | -298.16 | - | - |
Profit Margin | - | - | -341.76 | -341.76 | - | - |
EBITDA | -519.98 Thousand | -519.98 Thousand | -692.62 Thousand | -692.62 Thousand | - | -769.19 Thousand |
Earnings Before Tax Margin | - | - | -298.34 | -298.34 | - | - |
603283
TPR
EIPAF
AGARIND
INA
2779