Suzhou Secote Precision Electronic Co.,LTD (603283.SS)
CNY 70.86
(3.29%)
CNY 70.86
(3.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.44 Billion | 2.92 Billion | 2.31 Billion | 2.02 Billion | 1.2 Billion | 904.38 Million |
| Cost of Revenue | 2.4 Billion | 1.75 Billion | 1.41 Billion | 1.23 Billion | 664.61 Million | 472.26 Million |
| Gross Profit | 2.04 Billion | 1.17 Billion | 907 Million | 791.2 Million | 540.89 Million | 432.12 Million |
| Operating Expenses | 1.24 Billion | 835.36 Million | 660.09 Million | 526.27 Million | 387.3 Million | 313.73 Million |
| Selling, General and Administrative Expenses | 799.28 Million | 393.01 Million | 283.96 Million | 275.84 Million | 187.8 Million | 162.67 Million |
| Research and Development Expenses | 388.41 Million | 300.44 Million | 248.71 Million | 182.08 Million | 131.23 Million | 102.9 Million |
| Other Expenses | 54.04 Million | 141.9 Million | 127.42 Million | 68.34 Million | 68.26 Million | 26.9 Million |
| Cost and Expenses | 3.64 Billion | 2.59 Billion | 2.07 Billion | 1.76 Billion | 1.05 Billion | 786 Million |
| Operating Income | 802.49 Million | 353.33 Million | 200.14 Million | 199.41 Million | 135.67 Million | 99.41 Million |
| Interest Expense | 20.63 Million | 24.5 Million | 47.61 Million | 26.99 Million | 10.91 Million | 6.85 Million |
| Income Tax Expense | 109.75 Million | 30.37 Million | 7.19 Million | 15.39 Million | 13.2 Million | 5.05 Million |
| Earnings before Tax | 802.95 Million | 351.7 Million | 198.13 Million | 199.24 Million | 142.38 Million | 126.32 Million |
| Net Income | 686.8 Million | 306.99 Million | 179.34 Million | 174.91 Million | 122.41 Million | 121.03 Million |
| Earnings Per Share Basic | 3.58 | 1.69 | 0.99 | 1.00 | 0.74 | 0.75 |
| Earnings Per Share Diluted | 3.50 | 1.69 | 0.99 | 1.00 | 0.74 | 0.75 |
| Weighted Average Shares Outstanding | 191.84 Million | 181.75 Million | 181.16 Million | 174.91 Million | 165.43 Million | 161.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 196.22 Million | 181.75 Million | 181.16 Million | 174.91 Million | 165.43 Million | 161.38 Million |
| Gross Margin | 0.46 | 0.40 | 0.39 | 0.39 | 0.45 | 0.48 |
| EBIT Margin | 0.20 | 0.15 | 0.13 | 0.14 | 0.16 | 0.18 |
| Profit Margin | 0.15 | 0.10 | 0.08 | 0.09 | 0.10 | 0.13 |
| EBITDA | 903.44 Million | 452.74 Million | 301.37 Million | 270 Million | 185.95 Million | 151.87 Million |
| Earnings Before Tax Margin | 0.18 | 0.12 | 0.09 | 0.10 | 0.11 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.55 Billion | 851.48 Million | 769.27 Million | 4.44 Billion | 1.82 Billion | 1.21 Billion |
| Cost of Revenue | 869.17 Million | 486.53 Million | 421.4 Million | 2.36 Billion | 912.65 Million | 610.82 Million |
| Gross Profit | 685.66 Million | 364.94 Million | 347.87 Million | 2.08 Billion | 910.47 Million | 608.57 Million |
| Operating Expenses | 314.63 Million | 327.32 Million | 242.01 Million | 1.17 Billion | 462.87 Million | 279.02 Million |
| Selling, General and Administrative Expenses | 225.86 Million | 212.47 Million | 156.57 Million | - | 118.58 Million | 285.35 Million |
| Research and Development Expenses | 82.83 Million | 105.42 Million | 84.42 Million | - | 162.86 Million | 77.69 Million |
| Other Expenses | -5.93 Million | -9.42 Million | -1.01 Million | 1.47 Million | 1.64 Million | 7.73 Million |
| Cost and Expenses | 1.18 Billion | 813.86 Million | 663.41 Million | 3.53 Billion | 1.37 Billion | 889.85 Million |
| Operating Income | 371.02 Million | 37.61 Million | 105.85 Million | 802.49 Million | 348.36 Million | 336.7 Million |
| Interest Expense | 6.23 Million | 3.98 Million | 2.51 Million | 20.63 Million | 3.26 Million | 4.95 Million |
| Income Tax Expense | 44.21 Million | 449.59 Thousand | 20.49 Million | 109.75 Million | 55.43 Million | 43.75 Million |
| Earnings before Tax | 368.12 Million | 61.46 Million | 121.4 Million | 802.95 Million | 349 Million | 336.69 Million |
| Net Income | 321 Million | 59.65 Million | 94.45 Million | 686.8 Million | 287.5 Million | 295.77 Million |
| Earnings Per Share Basic | 1.65 | 0.31 | 0.48 | - | 1.48 | 1.55 |
| Earnings Per Share Diluted | 1.63 | 0.28 | 0.47 | - | 1.36 | 1.55 |
| Weighted Average Shares Outstanding | 194.54 Million | 194.15 Million | 196.77 Million | 191.84 Million | 211.75 Million | 190.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 196.93 Million | 210.41 Million | 200.96 Million | 196.22 Million | 211.75 Million | 190.82 Million |
| Gross Margin | 0.44 | 0.43 | 0.45 | 0.47 | 0.50 | 0.50 |
| EBIT Margin | 0.24 | 0.07 | 0.19 | - | 0.23 | 0.31 |
| Profit Margin | 0.21 | 0.07 | 0.12 | 0.15 | 0.16 | 0.24 |
| EBITDA | 374.36 Million | 59.75 Million | 144.64 Million | - | 418.45 Million | 376.37 Million |
| Earnings Before Tax Margin | 0.24 | 0.04 | 0.14 | 0.18 | 0.19 | 0.28 |
TPR
EIPAF
TOTO
INA
2779
WGR