INSOLATION ENERGY LIMITED (INA.BO)
INR 3640.0
(-3.66%)
INR 3640.0
(-3.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.37 Billion | 2.79 Billion | 2.15 Billion | 1.62 Billion | 887.08 Million |
| Cost of Revenue | 6.35 Billion | 2.54 Billion | 1.96 Billion | 1.46 Billion | 786.67 Million |
| Gross Profit | 1.01 Billion | 242.98 Million | 190.74 Million | 160.49 Million | 100.41 Million |
| Operating Expenses | 286.14 Million | 78.19 Million | 70.46 Million | 49.86 Million | 40.5 Million |
| Selling, General and Administrative Expenses | 286.14 Million | 77.72 Million | 70.46 Million | 49.86 Million | 40.5 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -473 Thousand | - | -2000.00 | - |
| Cost and Expenses | 6.64 Billion | 2.62 Billion | 2.03 Billion | 1.51 Billion | 827.17 Million |
| Operating Income | 729.37 Million | 164.78 Million | 120.28 Million | 110.62 Million | 59.91 Million |
| Interest Expense | 95.6 Million | 31.35 Million | 24.58 Million | 20.92 Million | 15.57 Million |
| Income Tax Expense | 120.58 Million | 31.16 Million | 24.12 Million | 23.69 Million | 14.23 Million |
| Earnings before Tax | 675.31 Million | 137.98 Million | 93.58 Million | 92.67 Million | 45.15 Million |
| Net Income | 554.72 Million | 106.81 Million | 69.45 Million | 68.97 Million | 30.92 Million |
| Earnings Per Share Basic | 31.23 | 6.01 | 4.63 | 4.60 | 2.06 |
| Earnings Per Share Diluted | 31.23 | 6.01 | 4.63 | 4.60 | 2.06 |
| Weighted Average Shares Outstanding | 17.76 Million | 17.76 Million | 15 Million | 15 Million | 15 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.76 Million | 17.76 Million | 15 Million | 15 Million | 15 Million |
| Gross Margin | 0.14 | 0.09 | 0.09 | 0.10 | 0.11 |
| EBIT Margin | 0.12 | 0.07 | 0.07 | 0.08 | 0.08 |
| Profit Margin | 0.08 | 0.04 | 0.03 | 0.04 | 0.03 |
| EBITDA | 850.32 Million | 193.27 Million | 137.9 Million | 124.72 Million | 72.06 Million |
| Earnings Before Tax Margin | 0.10 | 0.06 | 0.06 | 0.07 | 0.07 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.58 Billion | 7.37 Billion | 2.78 Billion | 2.79 Billion | 1.63 Billion | 1.15 Billion |
| Cost of Revenue | 3.93 Billion | 6.35 Billion | 2.41 Billion | 2.54 Billion | 1.47 Billion | 1.02 Billion |
| Gross Profit | 649.21 Million | 1.01 Billion | 366.3 Million | 242.98 Million | 157.25 Million | 131.38 Million |
| Operating Expenses | 169.82 Million | 286.14 Million | 116.31 Million | 78.19 Million | 71.09 Million | 56.79 Million |
| Selling, General and Administrative Expenses | 169.82 Million | - | 116.31 Million | - | 71.09 Million | 56.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -473 Thousand | - | - |
| Cost and Expenses | 4.1 Billion | 6.64 Billion | 2.53 Billion | 2.62 Billion | 1.55 Billion | 1.08 Billion |
| Operating Income | 479.38 Million | 729.37 Million | 249.98 Million | 164.78 Million | 86.16 Million | 74.58 Million |
| Interest Expense | 51.7 Million | 95.6 Million | 43.89 Million | 31.35 Million | 15.32 Million | 14.34 Million |
| Income Tax Expense | 48.22 Million | 120.58 Million | 72.36 Million | 31.16 Million | 14.81 Million | 16.34 Million |
| Earnings before Tax | 452.59 Million | 675.31 Million | 222.71 Million | 137.98 Million | 75.59 Million | 62.39 Million |
| Net Income | 404.37 Million | 554.72 Million | 150.35 Million | 106.81 Million | 60.77 Million | 46.04 Million |
| Earnings Per Share Basic | 19.68 | - | 7.22 | - | 2.92 | 3.07 |
| Earnings Per Share Diluted | 19.68 | - | 7.22 | - | 2.92 | 3.07 |
| Weighted Average Shares Outstanding | 20.83 Million | 20.83 Million | 20.83 Million | 17.76 Million | 20.83 Million | 15 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.83 Million | 20.83 Million | 20.83 Million | 17.76 Million | 20.83 Million | 15 Million |
| Gross Margin | 0.14 | 0.14 | 0.13 | 0.09 | 0.10 | 0.11 |
| EBIT Margin | 0.11 | - | 0.10 | - | 0.06 | 0.07 |
| Profit Margin | 0.09 | 0.08 | 0.05 | 0.04 | 0.04 | 0.04 |
| EBITDA | 519.39 Million | - | 280.85 Million | - | 101.27 Million | 82.92 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.09 | 0.06 | 0.05 | 0.06 |
2779
WGR
603283
NKL
CNBB
AGARIND