Agarwal Industrial Corporation Limited (AGARIND.BO)
INR 1348.85
(-1.15%)
INR 1348.85
(-1.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.25 Billion | 20.15 Billion | 15.98 Billion | 9.03 Billion | 7.87 Billion | 5.31 Billion |
| Cost of Revenue | 19.13 Billion | 16.68 Billion | 14.58 Billion | 8.14 Billion | 7.24 Billion | 4.84 Billion |
| Gross Profit | 2.11 Billion | 3.46 Billion | 1.39 Billion | 895.21 Million | 622.61 Million | 466.85 Million |
| Operating Expenses | 2.11 Billion | 2.33 Billion | 409.56 Million | 297.13 Million | 232.06 Million | 178.55 Million |
| Selling, General and Administrative Expenses | 2.55 Billion | 150.34 Million | 128.71 Million | 77.13 Million | 72.19 Million | 38.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 90.71 Million | 5.63 Million | 3.03 Million | 8.07 Million | 3.36 Million |
| Cost and Expenses | 19.82 Billion | 19.02 Billion | 14.99 Billion | 8.44 Billion | 7.47 Billion | 5.02 Billion |
| Operating Income | 1.42 Billion | 1.13 Billion | 864.58 Million | 577.93 Million | 371.9 Million | 287.26 Million |
| Interest Expense | 206.6 Million | 121.3 Million | 110.45 Million | 91.17 Million | 84.43 Million | 86.46 Million |
| Income Tax Expense | 179.66 Million | 175.02 Million | 138.46 Million | 81.59 Million | 55.36 Million | 68.1 Million |
| Earnings before Tax | 1.27 Billion | 1.09 Billion | 775.34 Million | 486.92 Million | 310.9 Million | 202.55 Million |
| Net Income | 1.09 Billion | 922.57 Million | 636.88 Million | 405.33 Million | 255.53 Million | 134.45 Million |
| Earnings Per Share Basic | 73.02 | 63.78 | 51.10 | 39.51 | 24.91 | 13.11 |
| Earnings Per Share Diluted | 73.02 | 63.78 | 51.10 | 39.51 | 24.91 | 13.11 |
| Weighted Average Shares Outstanding | 14.95 Million | 14.46 Million | 12.46 Million | 10.25 Million | 10.25 Million | 10.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.95 Million | 14.46 Million | 12.46 Million | 10.25 Million | 10.25 Million | 10.25 Million |
| Gross Margin | 0.10 | 0.17 | 0.09 | 0.10 | 0.08 | 0.09 |
| EBIT Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.06 | 0.07 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 |
| EBITDA | 1.78 Billion | 1.44 Billion | 1.08 Billion | 725.9 Million | 490.38 Million | 379.46 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.07 Billion | 21.25 Billion | 7.76 Billion | 4.88 Billion | 2.31 Billion | 6.28 Billion |
| Cost of Revenue | 5.74 Billion | 17.27 Billion | 6.42 Billion | 3.74 Billion | 1.58 Billion | 5.25 Billion |
| Gross Profit | 1.32 Billion | 3.98 Billion | 1.33 Billion | 1.14 Billion | 736.74 Million | 1.03 Billion |
| Operating Expenses | 828.79 Million | 2.55 Billion | 835.74 Million | 770.52 Million | 536.58 Million | 682.59 Million |
| Selling, General and Administrative Expenses | 828.79 Million | - | 835.74 Million | 674.27 Million | 445.99 Million | 22.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.34 Million | 51.25 Million | 17.56 Million | 9.03 Million | 18.5 Million | 6.15 Million |
| Cost and Expenses | 6.57 Billion | 19.82 Billion | 7.26 Billion | 4.51 Billion | 2.11 Billion | 5.93 Billion |
| Operating Income | 499.44 Million | 1.42 Billion | 503.29 Million | 380.29 Million | 218.67 Million | 352.48 Million |
| Interest Expense | 75.7 Million | 206.6 Million | 84.76 Million | 46.57 Million | 36.99 Million | 38.26 Million |
| Income Tax Expense | 49.06 Million | 179.66 Million | 56.02 Million | 57.45 Million | 21.55 Million | 44.62 Million |
| Earnings before Tax | 439.08 Million | 1.27 Billion | 436.09 Million | 333.71 Million | 181.67 Million | 320.37 Million |
| Net Income | 390.01 Million | 1.09 Billion | 380.06 Million | 276.26 Million | 160.12 Million | 275.74 Million |
| Earnings Per Share Basic | 26.07 | - | 25.41 | 18.47 | 10.71 | 18.43 |
| Earnings Per Share Diluted | 26.07 | - | 25.41 | 18.47 | 10.71 | 18.43 |
| Weighted Average Shares Outstanding | 14.95 Million | 14.95 Million | 14.95 Million | 14.95 Million | 14.95 Million | 14.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.95 Million | 14.95 Million | 14.95 Million | 14.95 Million | 14.95 Million | 14.96 Million |
| Gross Margin | 0.19 | 0.19 | 0.17 | 0.23 | 0.32 | 0.16 |
| EBIT Margin | 0.09 | - | 0.08 | 0.09 | 0.12 | 0.07 |
| Profit Margin | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 | 0.04 |
| EBITDA | 601.75 Million | - | 601.5 Million | 452.36 Million | 286.84 Million | 421.13 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.08 | 0.09 | 0.06 |
INA
2779
WGR
5341
NKL
CNBB