AUD 0.03
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.06 Million | 1.29 Million | 2.91 Million | 838.74 Thousand | 549 Thousand | 549 Thousand |
Total Current Assets | 864.17 Thousand | 729.28 Thousand | 2.35 Million | 285.27 Thousand | - | - |
Cash And Short Term Investments | 751.31 Thousand | 658.71 Thousand | 2.13 Million | 31.25 Thousand | - | - |
Cash and Cash Equivalents | 751.31 Thousand | 658.71 Thousand | 2.13 Million | 31.25 Thousand | - | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 85.24 Thousand | 70.57 Thousand | 222.76 Thousand | - | - | - |
Inventory | -85.24 Thousand | -70.57 | -222.77 | - | - | - |
Other Current Assets | 27.61 Thousand | 70.57 | 222.77 | 254.02 Thousand | - | - |
Total Non-Current Assets | 1.2 Million | 562.75 Thousand | 564.53 Thousand | 553.47 Thousand | 549 Thousand | 549 Thousand |
Net PPE | 1.2 Million | 13.75 Thousand | 564.53 Thousand | 553.47 Thousand | 549 Thousand | 549 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 549 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 740.8 Thousand | 261.94 Thousand | 460.41 Thousand | 813.4 Thousand | 3.57 Million | 3.26 Million |
Total Current Liabilities | 733.21 Thousand | 223.14 Thousand | 440.52 Thousand | 794.3 Thousand | 3.55 Million | 3.19 Million |
Account Payables | 122.04 Thousand | 200.45 Thousand | 421.08 Thousand | 117.48 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 500 Thousand | - | - | 463.62 Thousand | 3.55 Million | 3.19 Million |
Deferred Revenue | 33.67 Thousand | - | - | 213.2 Thousand | - | - |
Other Current Liabilities | 77.49 Thousand | 22.68 Thousand | 19.43 Thousand | - | - | - |
Total Non Current Liabilities | 7596.00 | 38.79 Thousand | 19.88 Thousand | 19.09 Thousand | 19.09 Thousand | 66.1 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7596.00 | 38.79 Thousand | 19.88 Thousand | 19.09 Thousand | 19.09 Thousand | 66.1 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 1.32 Million | 1.03 Million | 2.45 Million | 25.34 Thousand | -3.02 Million | -2.71 Million |
Stock Holders Equity | 1.32 Million | 1.03 Million | 2.45 Million | 25.34 Thousand | -3.02 Million | -2.71 Million |
Common Stock | 19.4 Million | 17.03 Million | 16.56 Million | 10.4 Million | 10.4 Million | 10.4 Million |
Retained Earnings | -20.39 Million | -17.28 Million | -15.38 Million | -11.37 Million | -13.42 Million | -13.11 Million |
Accumulated other comprehensive income | 2.31 Million | 1.28 Million | 1.28 Million | 1 Million | - | - |
Common Stock Equity | 1.32 Million | 1.03 Million | 2.45 Million | 25.34 Thousand | -3.02 Million | -2.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 500 Thousand | - | - | 463.62 Thousand | 3.55 Million | 3.19 Million |
Net Debt | -251.31 Thousand | -658.71 Thousand | -2.13 Million | 432.37 Thousand | 3.55 Million | 3.19 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.06 Million | 2.06 Million | 2.56 Million | 2.56 Million | 1.29 Million | 2.91 Million |
Total Current Assets | 864.17 Thousand | 864.17 Thousand | 968.75 Thousand | 968.75 Thousand | 729.28 Thousand | 2.35 Million |
Cash And Short Term Investments | 751.31 Thousand | 751.31 Thousand | 941.45 Thousand | 941.45 Thousand | 658.71 Thousand | 2.13 Million |
Cash and Cash Equivalents | 751.31 Thousand | 751.31 Thousand | 941.45 Thousand | 941.45 Thousand | 658.71 Thousand | 2.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 85.24 Thousand | - | 20.09 Thousand | 20.09 Thousand | 70.57 Thousand | 222.76 Thousand |
Inventory | -85.24 Thousand | - | - | - | -70.57 | -70.58 |
Other Current Assets | 27.61 Thousand | 112.86 Thousand | 7203.00 | 7203.00 | 70.57 | 70.57 |
Total Non-Current Assets | 1.2 Million | 1.2 Million | 1.59 Million | 1.59 Million | 562.75 Thousand | 564.53 Thousand |
Net PPE | 1.2 Million | 1.2 Million | 1.59 Million | 1.59 Million | 13.75 Thousand | 564.53 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 549 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 740.8 Thousand | 740.8 Thousand | 125.4 Thousand | 125.4 Thousand | 261.94 Thousand | 460.41 Thousand |
Total Current Liabilities | 733.21 Thousand | 733.21 Thousand | 125.4 Thousand | 125.4 Thousand | 223.14 Thousand | 440.52 Thousand |
Account Payables | 122.04 Thousand | 199.53 Thousand | 102.38 Thousand | 102.38 Thousand | 200.45 Thousand | 421.08 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 500 Thousand | 500 Thousand | - | - | - | - |
Deferred Revenue | 77.49 Thousand | - | - | - | - | - |
Other Current Liabilities | 33.67 Thousand | 33.67 Thousand | 23.01 Thousand | 23.01 Thousand | 22.68 Thousand | 19.43 Thousand |
Total Non Current Liabilities | 7596.00 | 7596.00 | 38.79 Thousand | - | 38.79 Thousand | 19.88 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7596.00 | 7596.00 | 38.79 Thousand | - | 38.79 Thousand | 19.88 Thousand |
Other Liabilities | - | - | -38.79 Thousand | - | - | - |
Total Equity | 1.32 Million | 1.32 Million | 2.4 Million | 2.4 Million | 1.03 Million | 2.45 Million |
Stock Holders Equity | 1.32 Million | 1.32 Million | 2.4 Million | 2.4 Million | 1.03 Million | 2.45 Million |
Common Stock | 19.4 Million | 19.4 Million | 18.95 Million | 18.95 Million | 17.03 Million | 16.56 Million |
Retained Earnings | -20.39 Million | -20.39 Million | -18.87 Million | -18.87 Million | -17.28 Million | -15.38 Million |
Accumulated other comprehensive income | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 1.28 Million | 1.28 Million |
Common Stock Equity | 1.32 Million | 1.32 Million | 2.4 Million | 2.4 Million | 1.03 Million | 2.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 500 Thousand | 500 Thousand | - | - | - | - |
Net Debt | -251.31 Thousand | -251.31 Thousand | -941.45 Thousand | -941.45 Thousand | -658.71 Thousand | -2.13 Million |
603283
TPR
EIPAF
AGARIND
INA
2779