China Public Procurement Limited (1094.HK)
HKD 0.53
(-7.02%)
HKD 0.53
(-7.02%)
| Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 271.71 Million | 140.25 Million | 93.55 Million | 73.32 Million | 68.28 Million | 64.83 Million |
| Cost of Revenue | 234.08 Million | 116.03 Million | 74.94 Million | 51.53 Million | 45.47 Million | 47.6 Million |
| Gross Profit | 37.63 Million | 24.21 Million | 18.61 Million | 21.78 Million | 22.81 Million | 17.22 Million |
| Operating Expenses | 60.9 Million | 45.12 Million | 35.32 Million | 46.25 Million | 54.97 Million | 47.37 Million |
| Selling, General and Administrative Expenses | 61.42 Million | 46.12 Million | 36.16 Million | 48.01 Million | 55.55 Million | 53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | 2.18 Million | -844 Thousand | -1.75 Million | -578 Thousand | -5.62 Million |
| Cost and Expenses | 294.99 Million | 161.16 Million | 110.26 Million | 97.79 Million | 100.44 Million | 94.98 Million |
| Operating Income | 270 Thousand | -39.21 Million | -16.71 Million | -24.47 Million | -32.15 Million | -30.14 Million |
| Interest Expense | 3.67 Million | 2.14 Million | 2.02 Million | 2.12 Million | 3 Million | 11.16 Million |
| Income Tax Expense | -16.99 Million | -7.44 Million | -49 Thousand | 2.58 Million | -492 Thousand | -2.56 Million |
| Earnings before Tax | -3.4 Million | -41.36 Million | 172 Thousand | -11.1 Million | -24.27 Million | -182.11 Million |
| Net Income | 13.28 Million | -31.92 Million | 221 Thousand | -13.69 Million | -23.77 Million | -179.54 Million |
| Earnings Per Share Basic | 0.05 | -0.12 | 0.00 | -0.07 | -0.13 | -1.23 |
| Earnings Per Share Diluted | 0.05 | -0.12 | 0.00 | -0.07 | -0.13 | -1.23 |
| Weighted Average Shares Outstanding | 266.9 Million | 270.32 Million | 234.11 Million | 200.24 Million | 178.36 Million | 145.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 266.9 Million | 270.32 Million | 234.11 Million | 200.24 Million | 178.36 Million | 145.41 Million |
| Gross Margin | 0.14 | 0.17 | 0.20 | 0.30 | 0.33 | 0.27 |
| EBIT Margin | -0.10 | -0.17 | -0.05 | -0.15 | -0.37 | -0.13 |
| Profit Margin | 0.05 | -0.23 | 0.00 | -0.19 | -0.35 | -2.77 |
| EBITDA | -26.56 Million | -23.34 Million | -4.21 Million | -11.27 Million | -25.33 Million | -8.25 Million |
| Earnings Before Tax Margin | 0.00 | -0.28 | -0.18 | -0.33 | -0.47 | -0.46 |
| Breakdown | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 100.9 Million | 271.71 Million | 100.9 Million | 34.95 Million | 34.95 Million | 140.25 Million |
| Cost of Revenue | 89.65 Million | 234.08 Million | 89.65 Million | 27.38 Million | 27.38 Million | 116.03 Million |
| Gross Profit | 11.24 Million | 37.63 Million | 11.24 Million | 7.57 Million | 7.57 Million | 24.21 Million |
| Operating Expenses | 5.16 Million | 60.9 Million | 5.16 Million | 13.53 Million | 13.53 Million | 45.12 Million |
| Selling, General and Administrative Expenses | 17.2 Million | - | 17.2 Million | 13.46 Million | 13.46 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1 Million | - | - | - | 2.18 Million |
| Cost and Expenses | 84.49 Million | 294.99 Million | 84.49 Million | 13.84 Million | 13.84 Million | 161.16 Million |
| Operating Income | -5.57 Million | 270 Thousand | -5.57 Million | -5.52 Million | -5.52 Million | -39.21 Million |
| Interest Expense | 1.03 Million | 3.67 Million | 1.03 Million | 774 Thousand | 774 Thousand | 2.14 Million |
| Income Tax Expense | 7.34 Million | -16.99 Million | 7.34 Million | 1.15 Million | 1.15 Million | -7.44 Million |
| Earnings before Tax | 5.04 Million | -3.4 Million | 5.04 Million | -6.74 Million | -6.74 Million | -41.36 Million |
| Net Income | 12.49 Million | 13.28 Million | 12.49 Million | -5.85 Million | -5.85 Million | -31.92 Million |
| Earnings Per Share Basic | 0.03 | - | 0.03 | -0.02 | -0.02 | - |
| Earnings Per Share Diluted | 0.03 | - | 0.03 | -0.02 | -0.02 | - |
| Weighted Average Shares Outstanding | 371.05 Million | 266.9 Million | 371.05 Million | 293.08 Million | 293.08 Million | 270.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 371.22 Million | 266.9 Million | 371.22 Million | 293.08 Million | 293.08 Million | 270.32 Million |
| Gross Margin | 0.11 | 0.14 | 0.11 | 0.22 | 0.22 | 0.17 |
| EBIT Margin | -0.05 | - | -0.05 | -0.15 | -0.15 | - |
| Profit Margin | 0.12 | 0.05 | 0.12 | -0.17 | -0.17 | -0.23 |
| EBITDA | -5.48 Million | - | -5.48 Million | -5.18 Million | -5.18 Million | - |
| Earnings Before Tax Margin | -0.06 | 0.00 | -0.06 | -0.16 | -0.16 | -0.28 |
OBI
TLS
8706
7150
RFSL
6830