JPY 1425.0
(-0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.71 Billion | 6.17 Billion | 8.06 Billion | 9.27 Billion | 3.99 Billion | 6.31 Billion |
Cost of Revenue | 3.12 Billion | 141 Million | 138 Million | 153 Million | 157 Million | 170 Million |
Gross Profit | 7.59 Billion | 6.02 Billion | 7.93 Billion | 9.11 Billion | 3.83 Billion | 6.14 Billion |
Operating Expenses | 4.72 Billion | 4.58 Billion | 5.13 Billion | 4.92 Billion | 4.87 Billion | 4.97 Billion |
Selling, General and Administrative Expenses | 1.13 Billion | 1.07 Billion | 1.11 Billion | 1.07 Billion | 1.05 Billion | 1.07 Billion |
Research and Development Expenses | - | 0.31 | 0.39 | 0.50 | -0.22 | 0.36 |
Other Expenses | 436 Million | -2 Million | -7 Million | -5 Million | -10 Million | 3.89 Billion |
Cost and Expenses | 4.72 Billion | 3.37 Billion | 3.75 Billion | 4.75 Billion | 4.78 Billion | 4.25 Billion |
Operating Income | - | -312 Million | 1.3 Billion | 3.91 Billion | -1.19 Billion | 1.44 Billion |
Interest Expense | 53 Million | 55 Million | 51 Million | 64 Million | 64 Million | 76 Million |
Income Tax Expense | 1.9 Billion | 530 Million | 999 Million | 1.39 Billion | -256 Million | 603 Million |
Earnings before Tax | 6.25 Billion | 1.69 Billion | 3.11 Billion | 4.49 Billion | -816 Million | 2.3 Billion |
Net Income | 4.34 Billion | 1.16 Billion | 2.11 Billion | 3.1 Billion | -560 Million | 1.68 Billion |
Earnings Per Share Basic | 136.08 | 36.61 | 66.36 | 97.21 | -17.55 | 52.66 |
Earnings Per Share Diluted | 136.08 | 36.61 | 66.36 | 97.21 | -17.55 | 52.66 |
Weighted Average Shares Outstanding | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million |
Weighted Average Shares Outstanding (Diluted) | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million |
Gross Margin | 0.71 | 0.98 | 0.98 | 0.98 | 0.96 | 0.97 |
EBIT Margin | 0.52 | 0.33 | 0.22 | 0.06 | 0.22 | 0.13 |
Profit Margin | 0.41 | 0.19 | 0.26 | 0.33 | -0.14 | 0.27 |
EBITDA | 5.58 Billion | - | - | 4.11 Billion | -1.24 Billion | 1.05 Billion |
Earnings Before Tax Margin | - | -0.05 | 0.16 | 0.42 | -0.30 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.29 Billion | 2.64 Billion | 7.73 Billion | 5.42 Billion | 1.63 Billion | 3.05 Billion |
Cost of Revenue | 40 Million | 33 Million | 137 Million | 34 Million | 33 Million | 892 Million |
Gross Profit | 4.25 Billion | 2.6 Billion | 7.59 Billion | 5.39 Billion | 1.59 Billion | 2.16 Billion |
Operating Expenses | -3.88 Billion | -1.39 Billion | -4.77 Billion | -4.2 Billion | 1.15 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | - | 1.08 Billion | - | 832 Million | 277 Million | 286 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.88 Billion | -1.39 Billion | -4.77 Billion | -4.2 Billion | -1.15 Billion | -1.22 Billion |
Cost and Expenses | 3.88 Billion | 1.39 Billion | 4.77 Billion | 4.2 Billion | 1.18 Billion | 414 Million |
Operating Income | 413 Million | 1.24 Billion | 2.95 Billion | 1.22 Billion | 445 Million | 837 Million |
Interest Expense | - | - | 53 Million | 14 Million | 11 Million | 15 Million |
Income Tax Expense | -960 Million | -1.66 Billion | -4.34 Billion | -1.61 Billion | 178 Million | 581 Million |
Earnings before Tax | 1.45 Billion | 2.41 Billion | 6.25 Billion | 2.3 Billion | 520 Million | 1.87 Billion |
Net Income | 960 Million | 1.66 Billion | 4.34 Billion | 1.61 Billion | 342 Million | 1.28 Billion |
Earnings Per Share Basic | 30.12 | 52.16 | - | 50.56 | 10.72 | 40.41 |
Earnings Per Share Diluted | 30.12 | 52.16 | - | 50.56 | 10.72 | 40.41 |
Weighted Average Shares Outstanding | 31.87 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million |
Weighted Average Shares Outstanding (Diluted) | 31.87 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million |
Gross Margin | 0.99 | 0.99 | 0.98 | 0.99 | 0.98 | 0.71 |
EBIT Margin | 0.10 | 1.10 | - | 0.52 | 0.29 | 0.34 |
Profit Margin | 0.22 | 0.63 | 0.56 | 0.30 | 0.21 | 0.42 |
EBITDA | 413 Million | 2.91 Billion | - | 2.84 Billion | 467 Million | 1.03 Billion |
Earnings Before Tax Margin | 0.10 | 0.47 | 0.38 | 0.23 | 0.27 | 0.27 |
7367
LONN
SRC
1094
OBI
TLS