AUD 3.97
(-1.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.92 Billion | 22.7 Billion | 21.27 Billion | 21.55 Billion | 23.71 Billion | 25.25 Billion |
Cost of Revenue | 8.44 Billion | 16.94 Billion | 16.2 Billion | 17.86 Billion | 19.81 Billion | 13.76 Billion |
Gross Profit | 14.48 Billion | 5.75 Billion | 5.07 Billion | 3.69 Billion | 3.89 Billion | 11.49 Billion |
Operating Expenses | 2.42 Billion | 2.53 Billion | 2.28 Billion | 1.44 Billion | 1.61 Billion | 7.76 Billion |
Selling, General and Administrative Expenses | 5.62 Billion | 2.65 Billion | 2.66 Billion | 1.44 Billion | 1.61 Billion | 1.65 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.2 Billion | 126 Million | 380 Million | 1.81 Billion | 2.99 Billion | 2.18 Billion |
Cost and Expenses | 19.63 Billion | 19.48 Billion | 18.49 Billion | 19.31 Billion | 21.43 Billion | 21.53 Billion |
Operating Income | 3.29 Billion | 3.22 Billion | 2.78 Billion | 2.24 Billion | 2.27 Billion | 2.67 Billion |
Interest Expense | 585 Million | 630 Million | 527 Million | 709 Million | 1.1 Billion | 1 Billion |
Income Tax Expense | 677 Million | 812 Million | 667 Million | 539 Million | 957 Million | 923 Million |
Earnings before Tax | 2.48 Billion | 2.89 Billion | 2.51 Billion | 2.46 Billion | 3.1 Billion | 3.07 Billion |
Net Income | 1.62 Billion | 1.92 Billion | 1.68 Billion | 1.85 Billion | 1.81 Billion | 2.15 Billion |
Earnings Per Share Basic | 0.14 | 0.17 | 0.14 | 0.16 | 0.15 | 0.18 |
Earnings Per Share Diluted | 0.14 | 0.17 | 0.14 | 0.16 | 0.15 | 0.18 |
Weighted Average Shares Outstanding | 11.54 Billion | 11.54 Billion | 11.75 Billion | 11.87 Billion | 11.88 Billion | 11.88 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.55 Billion | 11.55 Billion | 11.76 Billion | 11.89 Billion | 11.89 Billion | 11.9 Billion |
Gross Margin | 0.63 | 0.25 | 0.24 | 0.17 | 0.16 | 0.45 |
EBIT Margin | 0.33 | 0.34 | 0.34 | 0.38 | 0.37 | 0.23 |
Profit Margin | 0.07 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 |
EBITDA | 7.57 Billion | 7.99 Billion | 7.39 Billion | 8.97 Billion | 10.54 Billion | 5.74 Billion |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.13 | 0.10 | 0.10 | 0.11 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.5 Billion | 22.92 Billion | 11.42 Billion | 11.39 Billion | 22.7 Billion | 11.3 Billion |
Cost of Revenue | 6.13 Billion | 17.21 Billion | 8.49 Billion | 8.42 Billion | 16.94 Billion | 8.52 Billion |
Gross Profit | 5.36 Billion | 5.71 Billion | 2.92 Billion | 2.97 Billion | 5.75 Billion | 2.77 Billion |
Operating Expenses | 301 Million | 2.42 Billion | 1.29 Billion | 1.31 Billion | 2.53 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | 301 Million | - | 1.38 Billion | 1.37 Billion | - | 1.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64 Million | 160 Million | 87 Million | 60 Million | 126 Million | 66 Million |
Cost and Expenses | 6.43 Billion | 19.63 Billion | 9.79 Billion | 9.73 Billion | 19.48 Billion | 9.87 Billion |
Operating Income | 5.06 Billion | 3.29 Billion | 1.63 Billion | 1.66 Billion | 3.22 Billion | 1.42 Billion |
Interest Expense | 299 Million | 585 Million | 399 Million | 330 Million | 630 Million | 300 Million |
Income Tax Expense | 261 Million | 677 Million | 416 Million | 397 Million | 812 Million | 415 Million |
Earnings before Tax | 1 Billion | 2.48 Billion | 1.47 Billion | 1.54 Billion | 2.89 Billion | 1.34 Billion |
Net Income | 658 Million | 1.62 Billion | 964 Million | 1.06 Billion | 1.92 Billion | 865 Million |
Earnings Per Share Basic | 0.06 | - | 0.08 | 0.09 | - | 0.07 |
Earnings Per Share Diluted | 0.06 | - | 0.08 | 0.09 | - | 0.07 |
Weighted Average Shares Outstanding | 11.69 Billion | 11.54 Billion | 11.55 Billion | 11.55 Billion | 11.54 Billion | 11.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.6 Billion | 11.55 Billion | 11.61 Billion | 11.55 Billion | 11.55 Billion | 11.55 Billion |
Gross Margin | 0.47 | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 |
EBIT Margin | 0.23 | - | 0.34 | 0.34 | - | 0.33 |
Profit Margin | 0.06 | 0.07 | 0.08 | 0.09 | 0.08 | 0.08 |
EBITDA | 2.68 Billion | - | 3.86 Billion | 3.87 Billion | - | 3.68 Billion |
Earnings Before Tax Margin | 0.44 | 0.14 | 0.14 | 0.15 | 0.14 | 0.13 |
8706
7367
LONN
6830
1094
OBI