Msscorps Co., Ltd. (6830.TW)
TWD 132.5
(1.15%)
TWD 132.5
(1.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.88 Billion | 1.72 Billion | 1.46 Billion | 1.11 Billion | 856.3 Million | 690.63 Million |
| Cost of Revenue | 1.22 Billion | 1.03 Billion | 914.77 Million | 702.86 Million | 567.86 Million | 433.18 Million |
| Gross Profit | 652.2 Million | 694.92 Million | 555.1 Million | 410.32 Million | 288.43 Million | 257.44 Million |
| Operating Expenses | 352.76 Million | 316.13 Million | 259.32 Million | 207.96 Million | 175.92 Million | 164.89 Million |
| Selling, General and Administrative Expenses | 223.26 Million | 247.41 Million | 207.61 Million | 159.96 Million | 135.26 Million | 135.27 Million |
| Research and Development Expenses | 84.7 Million | 68.72 Million | 51.71 Million | 47.99 Million | 40.66 Million | 29.62 Million |
| Other Expenses | - | 5.3 Million | 7.24 Million | 1.06 Million | -3.83 Million | 138 Thousand |
| Cost and Expenses | 1.53 Billion | 1.34 Billion | 1.17 Billion | 910.82 Million | 743.79 Million | 598.07 Million |
| Operating Income | 344.23 Million | 385.54 Million | 303.49 Million | 203.62 Million | 112.5 Million | 92.53 Million |
| Interest Expense | 16.04 Million | 12.03 Million | 8.74 Million | 7.07 Million | 7.49 Million | 3.73 Million |
| Income Tax Expense | 77.49 Million | 84.04 Million | 42.24 Million | 28.93 Million | 19.74 Million | 22.73 Million |
| Earnings before Tax | 338.77 Million | 372.04 Million | 294.74 Million | 188.04 Million | 101.5 Million | 89.27 Million |
| Net Income | 261.28 Million | 287.99 Million | 252.49 Million | 159.1 Million | 81.76 Million | 66.53 Million |
| Earnings Per Share Basic | 5.59 | 6.67 | 6.12 | 3.85 | 1.98 | 2.59 |
| Earnings Per Share Diluted | 5.55 | 6.61 | 6.12 | 3.85 | 1.98 | 2.59 |
| Weighted Average Shares Outstanding | 46.78 Million | 43.16 Million | 41.27 Million | 41.27 Million | 41.27 Million | 25.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.08 Million | 43.6 Million | 41.27 Million | 41.27 Million | 41.27 Million | 25.71 Million |
| Gross Margin | 0.35 | 0.40 | 0.38 | 0.37 | 0.34 | 0.37 |
| EBIT Margin | 0.44 | 0.50 | 0.49 | 0.48 | 0.42 | 0.38 |
| Profit Margin | 0.14 | 0.17 | 0.17 | 0.14 | 0.10 | 0.10 |
| EBITDA | 829.96 Million | 855.91 Million | 713.62 Million | 531.93 Million | 355.62 Million | 265.45 Million |
| Earnings Before Tax Margin | 0.18 | 0.22 | 0.21 | 0.18 | 0.13 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 509.29 Million | 434.85 Million | 468.92 Million | 1.88 Billion | 499.99 Million | 503.6 Million |
| Cost of Revenue | 359.7 Million | 333.81 Million | 312.99 Million | 1.22 Billion | 298.06 Million | 308.89 Million |
| Gross Profit | 149.59 Million | 101.03 Million | 155.92 Million | 652.2 Million | 201.93 Million | 194.71 Million |
| Operating Expenses | 78.08 Million | 83.11 Million | 83.27 Million | 307.96 Million | 94.82 Million | 85.86 Million |
| Selling, General and Administrative Expenses | 58.6 Million | 63.95 Million | 58.49 Million | - | 71.04 Million | 66.81 Million |
| Research and Development Expenses | 19.48 Million | 19.15 Million | 24.77 Million | - | 23.77 Million | 19.04 Million |
| Other Expenses | -4.26 Million | -2.2 Million | 1.8 Million | 5.39 Million | 1.92 Million | 1.85 Million |
| Cost and Expenses | 437.78 Million | 416.92 Million | 396.27 Million | 1.53 Billion | 392.88 Million | 394.76 Million |
| Operating Income | 71.5 Million | 17.92 Million | 72.65 Million | 344.23 Million | 109.32 Million | 113.1 Million |
| Interest Expense | 8.22 Million | 5.42 Million | 4.58 Million | 16.04 Million | 3.75 Million | 3.94 Million |
| Income Tax Expense | 20.49 Million | 19.97 Million | 170 Thousand | 77.49 Million | 33.37 Million | 29.4 Million |
| Earnings before Tax | 61.23 Million | 10.41 Million | 72.2 Million | 338.77 Million | 105.57 Million | 110.56 Million |
| Net Income | 40.74 Million | -9.56 Million | 72.03 Million | 261.28 Million | 72.2 Million | 81.16 Million |
| Earnings Per Share Basic | 0.87 | -0.20 | 1.54 | - | 1.54 | 1.73 |
| Earnings Per Share Diluted | 0.87 | -0.20 | 1.53 | - | 1.54 | 1.73 |
| Weighted Average Shares Outstanding | 46.94 Million | 46.78 Million | 46.78 Million | 46.78 Million | 46.78 Million | 46.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.97 Million | 46.78 Million | 47.2 Million | 47.08 Million | 46.96 Million | 46.87 Million |
| Gross Margin | 0.29 | 0.23 | 0.33 | 0.35 | 0.40 | 0.39 |
| EBIT Margin | 0.46 | 0.38 | 0.42 | - | 0.46 | 0.47 |
| Profit Margin | 0.08 | -0.02 | 0.15 | 0.14 | 0.14 | 0.16 |
| EBITDA | 236.61 Million | 165.81 Million | 196.97 Million | - | 232.42 Million | 234.82 Million |
| Earnings Before Tax Margin | 0.14 | 0.04 | 0.15 | 0.18 | 0.22 | 0.22 |
1094
OBI
TLS
ONON
7150
RFSL