INR 77.09
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.5 Million | 3.49 Million | 4.41 Million | 10.67 Million | 3.57 Million | 4.51 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 19.5 Million | 3.49 Million | 4.41 Million | 10.67 Million | 3.57 Million | 4.51 Million |
Operating Expenses | 6.98 Million | 1.26 Million | 2.82 Million | 5.52 Million | 6.36 Million | 2.15 Million |
Selling, General and Administrative Expenses | 6.98 Million | 1.26 Million | 1.74 Million | 3.1 Million | 2.46 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.98 Million | 1.26 Million | 2.82 Million | 5.52 Million | 6.36 Million | 2.15 Million |
Operating Income | 12.51 Million | 2.22 Million | 1.62 Million | 5.09 Million | -2.75 Million | 2.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.91 Million | 13 Thousand | 214 Thousand | 789 Thousand | 62.67 Thousand | 454.77 Thousand |
Earnings before Tax | 8.38 Million | 73 Thousand | 1.58 Million | 5.14 Million | -2.79 Million | 2.36 Million |
Net Income | 6.47 Million | 86 Thousand | 1.37 Million | 4.35 Million | -2.85 Million | 1.9 Million |
Earnings Per Share Basic | 1.73 | 0.02 | 0.37 | 1.16 | -0.76 | 0.51 |
Earnings Per Share Diluted | 1.73 | 0.02 | 0.37 | 1.16 | -0.76 | 0.51 |
Weighted Average Shares Outstanding | 3.74 Million | 4.3 Million | 3.7 Million | 3.75 Million | 3.75 Million | 3.74 Million |
Weighted Average Shares Outstanding (Diluted) | 3.74 Million | 4.3 Million | 3.7 Million | 3.75 Million | 3.75 Million | 3.74 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.64 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 |
Profit Margin | 0.33 | 0.02 | 0.31 | 0.41 | -0.80 | 0.42 |
EBITDA | 12.51 Million | 40 Thousand | -44 Thousand | 46 Thousand | -33.59 Thousand | 22.51 Thousand |
Earnings Before Tax Margin | 0.64 | 0.64 | 0.37 | 0.48 | -0.77 | 0.52 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.95 Million | 4.42 Million | 2.45 Million | 3.49 Million | 1.68 Million | 1.08 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 5.95 Million | 4.42 Million | 2.45 Million | 3.49 Million | 1.68 Million | 1.08 Million |
Operating Expenses | 2.76 Million | 2.52 Million | 2.41 Million | 3.41 Million | 1.82 Million | 363.5 Thousand |
Selling, General and Administrative Expenses | 2.65 Million | 2.36 Million | 2.41 Million | - | 253.69 Thousand | 338.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.76 Million | 2.52 Million | 2.41 Million | 3.41 Million | 1.82 Million | 363.5 Thousand |
Operating Income | 3.19 Million | 1.9 Million | 39.95 Thousand | 59 Thousand | -148.53 Thousand | 724.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1000.00 | 10.00 | - | 13 Thousand | 13 Thousand | - |
Earnings before Tax | 3.19 Million | 1.9 Million | 39.95 Thousand | 73 Thousand | -134.53 Thousand | 724.67 Thousand |
Net Income | 3.19 Million | 1.9 Million | 39.95 Thousand | 86 Thousand | -121.53 Thousand | 724.67 Thousand |
Earnings Per Share Basic | 0.85 | 0.51 | 0.01 | - | -0.02 | 0.19 |
Earnings Per Share Diluted | 0.85 | 0.51 | 0.01 | - | -0.02 | 0.19 |
Weighted Average Shares Outstanding | 3.76 Million | 3.73 Million | 3.99 Million | 4.3 Million | 6.82 Million | 3.81 Million |
Weighted Average Shares Outstanding (Diluted) | 3.76 Million | 3.73 Million | 3.99 Million | 4.3 Million | 6.82 Million | 3.81 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.00 | - | - | 0.02 | - |
Profit Margin | 0.54 | 0.43 | 0.02 | 0.02 | -0.07 | 0.67 |
EBITDA | -1000.00 | 10.00 | - | - | 40 Thousand | - |
Earnings Before Tax Margin | 0.54 | 0.43 | 0.02 | 0.02 | -0.09 | 0.67 |
6830
1094
OBI
AFPR
ONON
7150