Johnson Electric Holdings Limited (0179.HK)
HKD 10.8
(-0.18%)
HKD 10.8
(-0.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.81 Billion | 3.64 Billion | 3.44 Billion | 3.15 Billion | 3.07 Billion | 3.28 Billion |
| Cost of Revenue | 2.96 Billion | 2.93 Billion | 2.74 Billion | 2.43 Billion | 2.39 Billion | 2.52 Billion |
| Gross Profit | 850.72 Million | 715.91 Million | 701.9 Million | 723.29 Million | 672.26 Million | 751.44 Million |
| Operating Expenses | 565.39 Million | 518.8 Million | 514.66 Million | 464.48 Million | 1.12 Billion | 407.07 Million |
| Selling, General and Administrative Expenses | 574.73 Million | 569.04 Million | 576.71 Million | 507.97 Million | 487.32 Million | 510.05 Million |
| Research and Development Expenses | - | 173.06 Million | 184.88 Million | 158.93 Million | 180.63 Million | 186.05 Million |
| Other Expenses | -9.33 Million | 1.27 Million | 1.38 Million | -4.18 Million | 3.01 Million | 4.12 Million |
| Cost and Expenses | 3.52 Billion | 3.44 Billion | 3.25 Billion | 2.89 Billion | 3.52 Billion | 2.93 Billion |
| Operating Income | 285.32 Million | 180.11 Million | 134.91 Million | 264.01 Million | 206.19 Million | 239.19 Million |
| Interest Expense | 31.56 Million | 21.67 Million | 20.06 Million | 13.51 Million | 19.61 Million | 18.36 Million |
| Income Tax Expense | 38.8 Million | 19.77 Million | 17.91 Million | 29.18 Million | 15.16 Million | 38.25 Million |
| Earnings before Tax | 271.14 Million | 181.03 Million | 170.11 Million | 248.38 Million | -471.7 Million | 327.91 Million |
| Net Income | 229.22 Million | 157.8 Million | 146.35 Million | 212.03 Million | -493.65 Million | 281.32 Million |
| Earnings Per Share Basic | 0.25 | 0.17 | 0.16 | 0.24 | -0.56 | 0.32 |
| Earnings Per Share Diluted | 0.25 | 0.17 | 0.16 | 0.24 | -0.56 | 0.31 |
| Weighted Average Shares Outstanding | 927.67 Million | 905.89 Million | 893.98 Million | 892.03 Million | 884.01 Million | 866.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 927.77 Million | 910.45 Million | 901.73 Million | 898.5 Million | 884.01 Million | 907.79 Million |
| Gross Margin | 0.22 | 0.20 | 0.20 | 0.23 | 0.22 | 0.23 |
| EBIT Margin | 0.15 | 0.12 | 0.11 | 0.16 | 0.14 | 0.14 |
| Profit Margin | 0.06 | 0.04 | 0.04 | 0.07 | -0.16 | 0.09 |
| EBITDA | 577.58 Million | 425 Million | 386.05 Million | 491.76 Million | -206.94 Million | 443.35 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.04 | 0.08 | 0.07 | 0.07 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.81 Billion | 1.87 Billion | 1.93 Billion | 3.64 Billion | 1.87 Billion | 1.76 Billion |
| Cost of Revenue | 2.96 Billion | 1.45 Billion | 1.5 Billion | 2.93 Billion | 1.51 Billion | 1.41 Billion |
| Gross Profit | 850.72 Million | 421.14 Million | 429.57 Million | 715.91 Million | 361.38 Million | 354.52 Million |
| Operating Expenses | 565.76 Million | 287.27 Million | 279.06 Million | 518.8 Million | 232.66 Million | 286.13 Million |
| Selling, General and Administrative Expenses | - | 292.7 Million | 282.02 Million | - | 287.85 Million | 281.79 Million |
| Research and Development Expenses | - | 81.31 Million | 77.15 Million | - | 82.42 Million | 90.64 Million |
| Other Expenses | 1.14 Million | -86.74 Million | - | 1.27 Million | - | - |
| Cost and Expenses | 3.52 Billion | 1.74 Billion | 1.78 Billion | 3.44 Billion | 1.74 Billion | 1.7 Billion |
| Operating Income | 285.32 Million | 133.86 Million | 138.43 Million | 180.11 Million | 161.86 Million | 18.86 Million |
| Interest Expense | 31.56 Million | - | - | 21.67 Million | - | - |
| Income Tax Expense | 38.8 Million | 17.01 Million | 21.78 Million | 19.77 Million | 17.14 Million | 2.62 Million |
| Earnings before Tax | 271.14 Million | 127.53 Million | 143.61 Million | 181.03 Million | 119.93 Million | 61.09 Million |
| Net Income | 229.22 Million | 109.08 Million | 120.14 Million | 157.8 Million | 101.92 Million | 55.88 Million |
| Earnings Per Share Basic | - | 0.12 | 0.13 | - | 0.11 | 0.06 |
| Earnings Per Share Diluted | - | 0.12 | 0.13 | - | 0.11 | 0.06 |
| Weighted Average Shares Outstanding | 927.67 Million | 930.39 Million | 924.93 Million | 905.89 Million | 921.11 Million | 899.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 927.77 Million | 930.78 Million | 924.75 Million | 910.45 Million | 920.78 Million | 900.12 Million |
| Gross Margin | 0.22 | 0.22 | 0.22 | 0.20 | 0.19 | 0.20 |
| EBIT Margin | - | 0.14 | 0.14 | - | 0.15 | 0.08 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.04 | 0.05 | 0.03 |
| EBITDA | - | 264.84 Million | 263.08 Million | - | 284.51 Million | 141.1 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.05 | 0.09 | 0.01 |
EFX
KEQU
OSBK
TMDX
1409
GRND