USD 40.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.55 Million | 21.04 Million | 20.27 Million | 19.07 Million | 16.86 Million | 14.49 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 32.55 Million | 21.04 Million | 20.27 Million | 19.07 Million | 16.86 Million | 14.49 Million |
Operating Expenses | 24.84 Million | -14.26 Million | -16.54 Million | -16.81 Million | -12.09 Million | -11.78 Million |
Selling, General and Administrative Expenses | 11.43 Million | 9.49 Million | 9.3 Million | 10.08 Million | 8.49 Million | 7.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.4 Million | -23.76 Million | -25.84 Million | -26.9 Million | -20.58 Million | -19.65 Million |
Cost and Expenses | 24.84 Million | -14.26 Million | -16.54 Million | -16.81 Million | -12.09 Million | -11.78 Million |
Operating Income | - | 6.77 Million | 3.73 Million | 2.25 Million | 4.77 Million | 2.71 Million |
Interest Expense | 5.83 Million | 1.44 Million | 1.64 Million | 1.92 Million | 1.53 Million | 766.51 Thousand |
Income Tax Expense | 1.32 Million | 1.2 Million | 731.93 Thousand | 367.07 Thousand | 1.01 Million | 209.41 Thousand |
Earnings before Tax | 7.25 Million | 5.32 Million | 3.73 Million | 2.25 Million | 4.77 Million | 1.94 Million |
Net Income | 5.92 Million | 4.12 Million | 2.99 Million | 1.88 Million | 3.75 Million | 1.73 Million |
Earnings Per Share Basic | 6.17 | 4.60 | 3.35 | 2.11 | 4.18 | 1.93 |
Earnings Per Share Diluted | 6.17 | 4.60 | 3.35 | 2.11 | 4.18 | 1.93 |
Weighted Average Shares Outstanding | 959.76 Thousand | 896.99 Thousand | 896.26 Thousand | 896.16 Thousand | 899.88 Thousand | 900.01 Thousand |
Weighted Average Shares Outstanding (Diluted) | 959.76 Thousand | 896.99 Thousand | 896.26 Thousand | 896.16 Thousand | 899.88 Thousand | 900.01 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | 0.39 | 0.24 | 0.17 | 0.34 | 0.26 |
Profit Margin | 0.18 | 0.20 | 0.15 | 0.10 | 0.22 | 0.12 |
EBITDA | -441.25 Thousand | 5.87 Million | 4.47 Million | 2.63 Million | 3.43 Million | 2.36 Million |
Earnings Before Tax Margin | - | 0.32 | 0.18 | 0.12 | 0.28 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.45 Million | 8.83 Million | 8.91 Million | 32.55 Million | 6.24 Million | 5.8 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 9.45 Million | 8.83 Million | 8.91 Million | 32.55 Million | 6.24 Million | 5.8 Million |
Operating Expenses | 1.69 Million | 1.55 Million | 1.57 Million | 6.47 Million | -2.98 Million | -4.47 Million |
Selling, General and Administrative Expenses | 3.23 Million | 2.99 Million | 3.4 Million | - | 2.85 Million | 2.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.69 Million | -1.55 Million | -1.57 Million | -6.47 Million | -5.83 Million | -7.04 Million |
Cost and Expenses | 7.97 Million | 7.18 Million | 7.76 Million | 25.3 Million | -2.98 Million | -4.47 Million |
Operating Income | 7.75 Million | 7.28 Million | 7.33 Million | 26.08 Million | 3.26 Million | 1.33 Million |
Interest Expense | 2.35 Million | 2.19 Million | 2.31 Million | 5.83 Million | 1.69 Million | 1.11 Million |
Income Tax Expense | 311.14 Thousand | 362.13 Thousand | 296.51 Thousand | 1.32 Million | 331.62 Thousand | 314.44 Thousand |
Earnings before Tax | 1.48 Million | 1.65 Million | 1.14 Million | 7.25 Million | 3.26 Million | 1.33 Million |
Net Income | 1.16 Million | 1.29 Million | 846.84 Thousand | 5.92 Million | 2.93 Million | 1.01 Million |
Earnings Per Share Basic | 1.12 | 1.23 | 0.90 | - | 3.19 | 1.14 |
Earnings Per Share Diluted | 1.12 | 1.23 | 0.90 | - | 3.19 | 1.14 |
Weighted Average Shares Outstanding | 1.04 Million | 1.04 Million | 937.59 Thousand | 937.59 Thousand | 920.58 Thousand | 897.24 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.04 Million | 1.04 Million | 937.68 Thousand | 937.68 Thousand | 920.58 Thousand | 897.24 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | 0.00 | 0.00 | - | 0.52 | 0.23 |
Profit Margin | 0.12 | 0.15 | 0.10 | 0.18 | 0.47 | 0.18 |
EBITDA | 1.48 Million | 43.27 Thousand | 43.81 Thousand | - | 3.26 Million | 1.33 Million |
Earnings Before Tax Margin | 0.82 | 0.82 | 0.82 | 0.80 | 0.52 | 0.23 |
2726
0IFK
PUBC
0179
EFX
KEQU