USD 0.06
(20.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 325.87 Thousand | 471.6 Thousand | 369.45 Thousand | 169.41 Thousand | 361.93 Thousand | 564.29 Thousand |
Cost of Revenue | 96.14 Thousand | 132.24 Thousand | - | - | - | 211.9 Thousand |
Gross Profit | 229.72 Thousand | 339.36 Thousand | 369.45 Thousand | 169.41 Thousand | 361.93 Thousand | 352.39 Thousand |
Operating Expenses | 8.93 Million | 33.01 Million | 8.6 Million | 1.5 Million | 1.71 Million | 1.65 Million |
Selling, General and Administrative Expenses | 8.93 Million | 32.88 Million | 8.5 Million | 1.42 Million | 1.49 Million | 1.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 132.24 Thousand | 107.92 Thousand | 77.46 Thousand | 212.94 Thousand | 26.00 |
Cost and Expenses | 9.02 Million | 33.01 Million | 8.6 Million | 1.5 Million | 1.71 Million | 1.65 Million |
Operating Income | -8.7 Million | -32.54 Million | -8.23 Million | -1.53 Million | -1.34 Million | -1.09 Million |
Interest Expense | 76.94 Thousand | 40.12 Thousand | 91.58 Thousand | 16.09 Thousand | 552.74 Thousand | 68.95 Thousand |
Income Tax Expense | - | -5329.00 | 91.58 Thousand | 62.38 Thousand | 553 Thousand | -142.97 Thousand |
Earnings before Tax | -9.08 Million | -32.58 Million | -8.3 Million | -1.5 Million | -3.13 Million | -1.16 Million |
Net Income | -9.08 Million | -32.57 Million | -8.39 Million | -1.56 Million | -3.68 Million | -1.16 Million |
Earnings Per Share Basic | -0.04 | -0.14 | -0.04 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.14 | -0.04 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 230.73 Million | 228.29 Million | 215.17 Million | 214.85 Million | 155.01 Million | 141.34 Million |
Weighted Average Shares Outstanding (Diluted) | 230.73 Million | 228.29 Million | 215.17 Million | 214.85 Million | 155.01 Million | 141.34 Million |
Gross Margin | 0.70 | 0.72 | 1.00 | 1.00 | 1.00 | 0.62 |
EBIT Margin | 0.70 | -69.00 | -22.24 | -7.60 | -3.72 | -1.92 |
Profit Margin | -27.89 | -69.08 | -22.73 | -9.25 | -10.19 | -2.06 |
EBITDA | 229.72 Thousand | -38.11 Thousand | -8.21 Million | -1.48 Million | -2.57 Million | -1.08 Million |
Earnings Before Tax Margin | -26.71 | -69.01 | -22.30 | -9.06 | -3.73 | -1.94 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 204.31 Thousand | 105.72 Thousand | - | -184.5 Thousand | 325.87 Thousand | 207.24 Thousand |
Cost of Revenue | 47.17 Thousand | 33.07 Thousand | - | 2999.00 | 96.14 Thousand | 44.08 Thousand |
Gross Profit | 157.13 Thousand | 72.64 Thousand | - | -187.5 Thousand | 229.72 Thousand | 163.16 Thousand |
Operating Expenses | 410.57 Thousand | 392.38 Thousand | 461.75 Thousand | 436.57 Thousand | 8.93 Million | 288.48 Thousand |
Selling, General and Administrative Expenses | 410.57 Thousand | 388.19 Thousand | 461.75 Thousand | 436.57 Thousand | - | 288.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4191.00 | 8191.00 | -618 Thousand | -307.59 Thousand | - |
Cost and Expenses | 457.74 Thousand | 392.38 Thousand | 461.75 Thousand | 436.57 Thousand | 9.02 Million | 288.48 Thousand |
Operating Income | -253.43 Thousand | 72.64 Thousand | -461.76 Thousand | -436.57 Thousand | -8.7 Million | 163.16 Thousand |
Interest Expense | 23.4 Thousand | -18.74 Thousand | 29.21 Thousand | 30.71 Thousand | 76.94 Thousand | -24.7 Thousand |
Income Tax Expense | -1127.00 | 2400.00 | -461.75 Thousand | -1.9 Million | -8.7 Million | -127.32 Thousand |
Earnings before Tax | -276.83 Thousand | -338.49 Thousand | -490.97 Thousand | -1.08 Million | -9.08 Million | -152.02 Thousand |
Net Income | -276.83 Thousand | -340.89 Thousand | -490.97 Thousand | -1.08 Million | -9.08 Million | -152.02 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 250.37 Million | 233.71 Million | 233.71 Million | 230.86 Million | 230.73 Million | 231.17 Million |
Weighted Average Shares Outstanding (Diluted) | 250.37 Million | 233.71 Million | 233.71 Million | 230.86 Million | 230.73 Million | 231.17 Million |
Gross Margin | 0.77 | 0.69 | - | 1.02 | 0.70 | 0.79 |
EBIT Margin | -1.24 | 0.69 | - | 2.37 | - | 0.79 |
Profit Margin | -1.35 | -3.22 | - | 5.88 | -27.89 | -0.73 |
EBITDA | -253.43 Thousand | 72.64 Thousand | -461.76 Thousand | -436.57 Thousand | - | 163.16 Thousand |
Earnings Before Tax Margin | -1.24 | 0.69 | - | 2.37 | -26.71 | 0.79 |
OAK
NBBK
6633
OSBK
2726
0IFK