Oakridge International Limited (OAK.AX)
AUD 0.06
(0.0%)
AUD 0.06
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 814.73 Thousand | 1.09 Million | 496.85 Thousand | 908.94 Thousand | 1.08 Million | 2.23 Million |
| Cost of Revenue | 333 Thousand | 1 Million | 750.25 Thousand | 844.44 Thousand | 1.38 Million | 3.39 Million |
| Gross Profit | 481.72 Thousand | 88.99 Thousand | -253.39 Thousand | 64.5 Thousand | -300.13 Thousand | -1.15 Million |
| Operating Expenses | 481.72 Thousand | 595.09 Thousand | 400.29 Thousand | 741.12 Thousand | 1.14 Million | 2.52 Million |
| Selling, General and Administrative Expenses | 959.85 Thousand | 695.2 Thousand | 570.11 Thousand | 570.72 Thousand | 1.05 Million | 1.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -478.12 Thousand | 100.11 Thousand | 169.82 Thousand | -170.4 Thousand | -87.22 Thousand | 250.83 Thousand |
| Cost and Expenses | 814.73 Thousand | 1.6 Million | 1.15 Million | 1.58 Million | 2.53 Million | 5.91 Million |
| Operating Income | -341.59 Thousand | -506.1 Thousand | -653.7 Thousand | -676.62 Thousand | -1.44 Million | -2.71 Million |
| Interest Expense | 42.3 Thousand | 27.79 Thousand | 29.03 Thousand | 14.98 Thousand | 13.52 Thousand | 40.39 Thousand |
| Income Tax Expense | - | -149.74 Thousand | -131.5 Thousand | -881.27 Thousand | -1.63 Million | -142.58 Thousand |
| Earnings before Tax | -761.24 Thousand | -265.85 Thousand | -658.76 Thousand | -268.57 Thousand | -1.76 Million | -3.71 Million |
| Net Income | -761.24 Thousand | -116.11 Thousand | -531.03 Thousand | 603.21 Thousand | -132.75 Thousand | -3.71 Million |
| Earnings Per Share Basic | -0.04 | -0.01 | -0.03 | 0.05 | -0.01 | -0.49 |
| Earnings Per Share Diluted | -0.04 | -0.01 | -0.03 | 0.05 | -0.01 | -0.49 |
| Weighted Average Shares Outstanding | 17.67 Million | 17.19 Million | 17.19 Million | 11.5 Million | 10.88 Million | 7.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.67 Million | 17.19 Million | 17.19 Million | 11.5 Million | 10.88 Million | 7.53 Million |
| Gross Margin | 0.59 | 0.08 | -0.51 | 0.07 | -0.28 | -0.52 |
| EBIT Margin | -0.77 | -0.43 | -1.23 | -0.60 | -1.20 | -1.20 |
| Profit Margin | -0.93 | -0.11 | -1.07 | 0.66 | -0.12 | -1.66 |
| EBITDA | -630.05 Thousand | -203.66 Thousand | -504.04 Thousand | -547.8 Thousand | -45.08 Thousand | -3.71 Million |
| Earnings Before Tax Margin | -0.42 | -0.46 | -1.32 | -0.74 | -1.33 | -1.21 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 814.73 Thousand | 832.54 Thousand | 344.48 Thousand | 697.98 Thousand | 1.09 Million | 399.75 Thousand |
| Cost of Revenue | 1.07 Million | 522.49 Thousand | 519.1 Thousand | 562.2 Thousand | 1 Million | 446.53 Thousand |
| Gross Profit | -257.2 Thousand | 310.05 Thousand | -174.61 Thousand | 135.77 Thousand | 88.99 Thousand | -46.78 Thousand |
| Operating Expenses | 749.99 Thousand | 259.19 Thousand | 390.76 Thousand | 332.64 Thousand | 595.09 Thousand | 262.44 Thousand |
| Selling, General and Administrative Expenses | - | 259.19 Thousand | 390.76 Thousand | 332.64 Thousand | - | 362.55 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 100.11 Thousand | 100.11 Thousand |
| Cost and Expenses | 1.82 Million | 781.68 Thousand | 909.86 Thousand | 894.85 Thousand | 1.6 Million | 708.98 Thousand |
| Operating Income | -1 Million | 50.85 Thousand | -565.38 Thousand | -196.87 Thousand | -506.1 Thousand | -309.23 Thousand |
| Interest Expense | 42.3 Thousand | 37.27 Thousand | 5031.00 | 15.64 Thousand | 27.79 Thousand | 12.15 Thousand |
| Income Tax Expense | -176.38 Thousand | -176.38 Thousand | - | - | -149.74 Thousand | -149.74 Thousand |
| Earnings before Tax | -937.63 Thousand | -301.43 Thousand | -459.8 Thousand | 40.42 Thousand | -265.85 Thousand | -306.27 Thousand |
| Net Income | -761.24 Thousand | -301.43 Thousand | -459.8 Thousand | 40.42 Thousand | -116.11 Thousand | -156.53 Thousand |
| Earnings Per Share Basic | - | -0.02 | -0.03 | 0.00 | - | -0.01 |
| Earnings Per Share Diluted | - | -0.02 | -0.03 | 0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 17.67 Million | 20.03 Million | 17.59 Million | 17.19 Million | 17.19 Million | 17.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.67 Million | 20.03 Million | 17.59 Million | 17.19 Million | 17.19 Million | 17.19 Million |
| Gross Margin | -0.32 | 0.37 | -0.51 | 0.19 | 0.08 | -0.12 |
| EBIT Margin | - | -0.17 | -1.51 | -0.24 | - | -0.77 |
| Profit Margin | -0.93 | -0.36 | -1.33 | 0.06 | -0.11 | -0.39 |
| EBITDA | - | -140.42 Thousand | -521.71 Thousand | -164.57 Thousand | - | -307.14 Thousand |
| Earnings Before Tax Margin | -1.24 | 0.06 | -1.64 | -0.28 | -0.46 | -0.77 |
NBBK
6633
TRUMF
2726
0IFK
PUBC