AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.8 Million | 1.98 Million | 2.15 Million | 2.82 Million | 956.75 Thousand | 2.17 Million |
Total Current Assets | 1.5 Million | 1.69 Million | 2.13 Million | 2.77 Million | 884.59 Thousand | 2.11 Million |
Cash And Short Term Investments | 1.02 Million | 1.14 Million | 1.82 Million | 2.47 Million | 470.67 Thousand | 1.4 Million |
Cash and Cash Equivalents | 961.57 Thousand | 1.09 Million | 1.72 Million | 2.37 Million | 370.67 Thousand | 1.4 Million |
Short Term Investments | 64.1 Thousand | 48.44 Thousand | 100.1 Thousand | 100 Thousand | 100 Thousand | 120 Thousand |
Net Receivables | 170.99 Thousand | 100.89 Thousand | 217.54 Thousand | 196.81 Thousand | 119.81 Thousand | 96.09 Thousand |
Inventory | 305.68 Thousand | 441.24 Thousand | 83.91 Thousand | 20.4 Thousand | 232.67 Thousand | 344.78 Thousand |
Other Current Assets | 77.67 Thousand | 8535.00 | 6278.00 | 80.09 Thousand | 61.43 Thousand | 264.22 Thousand |
Total Non-Current Assets | 299.81 Thousand | 294.1 Thousand | 23.46 Thousand | 48.3 Thousand | 72.16 Thousand | 65.29 Thousand |
Net PPE | 299.81 Thousand | 294.1 Thousand | 23.46 Thousand | 48.3 Thousand | 72.16 Thousand | 64.34 Thousand |
Good Will And Intangible Assets | - | 59.00 | 118.00 | 237.00 | 474.00 | 947.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 59.00 | 118.00 | 237.00 | 474.00 | 947.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -59.00 | -118.00 | -238.00 | -474.00 | -65.29 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 776.75 Thousand | 755.2 Thousand | 810.53 Thousand | 863.94 Thousand | 1.22 Million | 2.59 Million |
Total Current Liabilities | 586.89 Thousand | 546.53 Thousand | 798.14 Thousand | 609.93 Thousand | 953.25 Thousand | 635.66 Thousand |
Account Payables | 122.2 Thousand | 171 Thousand | 82.8 Thousand | 89.94 Thousand | 255.9 Thousand | 161.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.54 Thousand | 95.87 Thousand | 277.32 Thousand | 241.17 Thousand | 27.88 Thousand | 27.88 Thousand |
Deferred Revenue | 43.58 Thousand | 22.43 Thousand | - | - | - | -27.88 Thousand |
Other Current Liabilities | 388.56 Thousand | 257.22 Thousand | 438.01 Thousand | 278.81 Thousand | 669.47 Thousand | 474.08 Thousand |
Total Non Current Liabilities | 189.85 Thousand | 208.66 Thousand | 12.38 Thousand | 254.01 Thousand | 268.71 Thousand | 260.71 Thousand |
Long-Term Debt | - | 192.9 Thousand | - | 243.82 Thousand | 261.1 Thousand | 260.71 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189.85 Thousand | 15.76 Thousand | 12.38 Thousand | 10.18 Thousand | 7615.00 | -260.71 Thousand |
Other Liabilities | - | - | - | - | - | 1.69 Million |
Total Equity | 1.03 Million | 1.22 Million | 1.34 Million | 1.95 Million | -265.21 Thousand | -418.49 Thousand |
Stock Holders Equity | 1.03 Million | 1.22 Million | 1.34 Million | 1.95 Million | -265.21 Thousand | -418.49 Thousand |
Common Stock | 29.32 Million | 28.79 Million | 28.79 Million | 28.79 Million | 27.17 Million | 26.89 Million |
Retained Earnings | -28.33 Million | -27.56 Million | -27.45 Million | -26.83 Million | -27.44 Million | -27.31 Million |
Accumulated other comprehensive income | 32.08 Thousand | - | - | - | - | - |
Common Stock Equity | 1.03 Million | 1.22 Million | 1.34 Million | 1.95 Million | -265.21 Thousand | -418.49 Thousand |
Capital Lease Obligation | 268.5 Thousand | 192.9 Thousand | - | 21.17 Thousand | 27.88 Thousand | 27.88 Thousand |
Total Investments | 64.1 Thousand | 48.44 Thousand | 100.1 Thousand | 100 Thousand | 100 Thousand | 120 Thousand |
Total Debt | 32.54 Thousand | 288.77 Thousand | 277.32 Thousand | 485 Thousand | 288.98 Thousand | 260.71 Thousand |
Net Debt | -929.02 Thousand | -803.12 Thousand | -1.44 Million | -1.89 Million | -81.69 Thousand | -1.14 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.8 Million | 1.8 Million | 1.52 Million | 1.98 Million | 1.98 Million | 2.02 Million |
Total Current Assets | 1.5 Million | 1.5 Million | 1.17 Million | 1.69 Million | 1.69 Million | 2 Million |
Cash And Short Term Investments | 1.02 Million | 1.02 Million | 673.45 Thousand | 1.14 Million | 1.14 Million | 1.47 Million |
Cash and Cash Equivalents | 961.57 Thousand | 961.57 Thousand | 611.5 Thousand | 1.09 Million | 1.09 Million | 1.47 Million |
Short Term Investments | 64.1 Thousand | 64.1 Thousand | 61.94 Thousand | 48.44 Thousand | 48.44 Thousand | - |
Net Receivables | 170.99 Thousand | 170.99 Thousand | 75.45 Thousand | 100.89 Thousand | 100.89 Thousand | 82.05 Thousand |
Inventory | 305.68 Thousand | 305.68 Thousand | 356.52 Thousand | 441.24 Thousand | 441.24 Thousand | 196.83 Thousand |
Other Current Assets | 77.67 Thousand | 5621.00 | 69.25 Thousand | 8535.00 | 8535.00 | 250.85 Thousand |
Total Non-Current Assets | 299.81 Thousand | 299.81 Thousand | 350.43 Thousand | 294.1 Thousand | 294.1 Thousand | 21.36 Thousand |
Net PPE | 299.81 Thousand | 299.81 Thousand | 350.43 Thousand | 294.1 Thousand | 294.1 Thousand | 21.36 Thousand |
Good Will And Intangible Assets | - | - | - | 59.00 | 59.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 59.00 | 59.00 | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | -59.00 | -59.00 | -1.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 776.75 Thousand | 776.75 Thousand | 692.64 Thousand | 755.2 Thousand | 755.2 Thousand | 832.51 Thousand |
Total Current Liabilities | 586.89 Thousand | 586.89 Thousand | 454.55 Thousand | 546.53 Thousand | 546.53 Thousand | 818.99 Thousand |
Account Payables | 122.2 Thousand | 122.2 Thousand | 108.63 Thousand | 171 Thousand | 171 Thousand | 124.85 Thousand |
Tax Payables | - | - | 82.36 Thousand | - | - | 82.36 Thousand |
Short Term Debt | 32.54 Thousand | 131.65 Thousand | 128.2 Thousand | 95.87 Thousand | 95.87 Thousand | 289.47 Thousand |
Deferred Revenue | 43.58 Thousand | 43.58 Thousand | 14.3 Thousand | 22.43 Thousand | 22.43 Thousand | 226.12 Thousand |
Other Current Liabilities | 388.56 Thousand | 289.45 Thousand | 203.41 Thousand | 257.22 Thousand | 257.22 Thousand | 178.53 Thousand |
Total Non Current Liabilities | 189.85 Thousand | 189.85 Thousand | 238.08 Thousand | 208.66 Thousand | 208.66 Thousand | 13.52 Thousand |
Long-Term Debt | - | - | 219.96 Thousand | 192.9 Thousand | 192.9 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189.85 Thousand | 189.85 Thousand | 18.12 Thousand | 15.76 Thousand | 15.76 Thousand | 13.52 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.03 Million | 1.03 Million | 832.48 Thousand | 1.22 Million | 1.22 Million | 1.18 Million |
Stock Holders Equity | 1.03 Million | 1.03 Million | 832.48 Thousand | 1.22 Million | 1.22 Million | 1.18 Million |
Common Stock | 29.32 Million | 29.32 Million | 28.82 Million | 28.79 Million | 28.79 Million | 28.79 Million |
Retained Earnings | -28.33 Million | -28.33 Million | -28.02 Million | -27.56 Million | -27.56 Million | -27.6 Million |
Accumulated other comprehensive income | 32.08 Thousand | 32.08 Thousand | 32.08 Thousand | - | - | - |
Common Stock Equity | 1.03 Million | 1.03 Million | 832.48 Thousand | 1.22 Million | 1.22 Million | 1.18 Million |
Capital Lease Obligation | 268.5 Thousand | 169.39 Thousand | 219.96 Thousand | 192.9 Thousand | 192.9 Thousand | - |
Total Investments | 64.1 Thousand | 64.1 Thousand | 61.94 Thousand | 48.44 Thousand | 48.44 Thousand | - |
Total Debt | 32.54 Thousand | 301.04 Thousand | 348.17 Thousand | 288.77 Thousand | 288.77 Thousand | 289.47 Thousand |
Net Debt | -929.02 Thousand | -660.52 Thousand | -263.33 Thousand | -803.12 Thousand | -803.12 Thousand | -1.18 Million |
NBBK
6633
TRUMF
2726
0IFK
PUBC