USD 19.06
(-5.13%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 145.63 Million | 113.16 Million | 86.16 Million |
Cost of Revenue | - | - | - |
Gross Profit | 145.63 Million | 113.16 Million | 86.16 Million |
Operating Expenses | 145.63 Million | 19.33 Million | 15.09 Million |
Selling, General and Administrative Expenses | 86.87 Million | 60.07 Million | 48.32 Million |
Research and Development Expenses | - | - | - |
Other Expenses | 58.75 Million | -19.33 Million | -15.09 Million |
Cost and Expenses | 224.24 Million | 93.38 Million | 71.65 Million |
Operating Income | 11.84 Million | 36.38 Million | 27.63 Million |
Interest Expense | 90.44 Million | 15.54 Million | 12.63 Million |
Income Tax Expense | 2.01 Million | 6.32 Million | 6.05 Million |
Earnings before Tax | 11.84 Million | 36.38 Million | 27.63 Million |
Net Income | 9.82 Million | 30.06 Million | 21.57 Million |
Earnings Per Share Basic | 0.23 | 0.70 | 0.51 |
Earnings Per Share Diluted | 0.23 | 0.70 | 0.51 |
Weighted Average Shares Outstanding | 42.01 Million | 42.7 Million | 42.7 Million |
Weighted Average Shares Outstanding (Diluted) | 42.01 Million | 42.7 Million | 42.7 Million |
Gross Margin | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | 0.34 | 0.35 |
Profit Margin | 0.07 | 0.27 | 0.25 |
EBITDA | 14.67 Million | 38.86 Million | 29.73 Million |
Earnings Before Tax Margin | 0.08 | 0.32 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 77.26 Million | 74.09 Million | 42.13 Million | 38.11 Million | 145.63 Million | 36.28 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 77.26 Million | 74.09 Million | 42.13 Million | 38.11 Million | 145.63 Million | 36.28 Million |
Operating Expenses | 5.99 Million | 8 Million | 6.66 Million | 26.79 Million | 46.36 Million | 6.81 Million |
Selling, General and Administrative Expenses | - | 22.42 Million | 22.23 Million | 28.72 Million | - | 19.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.99 Million | -8 Million | -6.66 Million | -26.79 Million | -46.36 Million | -6.81 Million |
Cost and Expenses | 61.88 Million | 62.28 Million | 59.54 Million | 87.3 Million | 224.24 Million | 50.83 Million |
Operating Income | 15.38 Million | 12.45 Million | 12.14 Million | -20.16 Million | 11.84 Million | 11.56 Million |
Interest Expense | 1.06 Million | 32.4 Million | 29.56 Million | 29.02 Million | 90.44 Million | 26.11 Million |
Income Tax Expense | 6.99 Million | 2.36 Million | 3.43 Million | -6.54 Million | 2.01 Million | 3.1 Million |
Earnings before Tax | 15.38 Million | 11.82 Million | 12.14 Million | -20.16 Million | 11.84 Million | 11.56 Million |
Net Income | 8.38 Million | 9.45 Million | 8.7 Million | -13.61 Million | 9.82 Million | 8.46 Million |
Earnings Per Share Basic | 0.21 | 0.24 | 0.22 | -0.32 | - | 0.20 |
Earnings Per Share Diluted | 0.21 | 0.24 | 0.22 | -0.32 | - | 0.20 |
Weighted Average Shares Outstanding | 39.28 Million | 39.28 Million | 39.68 Million | 42.7 Million | 42.01 Million | 42.7 Million |
Weighted Average Shares Outstanding (Diluted) | 39.28 Million | 39.28 Million | 39.68 Million | 42.7 Million | 42.01 Million | 42.7 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | -0.01 | 0.31 | -0.51 | - | 0.34 |
Profit Margin | 0.11 | 0.13 | 0.21 | -0.36 | 0.07 | 0.23 |
EBITDA | 15.38 Million | -633 Thousand | 12.87 Million | -19.45 Million | - | 12.28 Million |
Earnings Before Tax Margin | 0.20 | 0.17 | 0.29 | -0.53 | 0.08 | 0.32 |
6633
TRUMF
CTAGY
0IFK
PUBC
OAK