CAD 13.64
(-1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.16 Billion | 1.77 Billion | 960.15 Million | 1.21 Billion | 2.04 Billion | 1.7 Billion |
Cost of Revenue | 1.91 Billion | 1.45 Billion | 740.6 Million | 918.87 Million | 1.61 Billion | 1.39 Billion |
Gross Profit | 1.24 Billion | 322.71 Million | 219.55 Million | 298.17 Million | 429.08 Million | 307.97 Million |
Operating Expenses | 342.83 Million | 320.44 Million | 165.26 Million | 182.16 Million | 197.17 Million | 163 Million |
Selling, General and Administrative Expenses | 341.7 Million | 320.44 Million | 165.26 Million | 182.16 Million | 197.17 Million | 163 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 113.1 Million | - | - | - | - | - |
Cost and Expenses | 2.99 Billion | 1.77 Billion | 905.86 Million | 1.1 Billion | 1.81 Billion | 1.55 Billion |
Operating Income | 162.33 Million | 17.47 Million | 54.29 Million | 116.01 Million | 231.9 Million | 144.96 Million |
Interest Expense | 119.69 Million | 49.4 Million | 20.28 Million | 23.36 Million | 22.26 Million | 22.59 Million |
Income Tax Expense | 42.39 Million | 21.21 Million | 56.55 Million | 7.3 Million | 63.19 Million | 31.11 Million |
Earnings before Tax | -70.99 Million | -79.73 Million | 38.1 Million | 95.55 Million | 215.32 Million | 132.53 Million |
Net Income | -110.92 Million | -100.94 Million | -18.45 Million | 69.07 Million | 151.64 Million | 100.99 Million |
Earnings Per Share Basic | -0.68 | -1.04 | -0.21 | 0.98 | 1.69 | 1.14 |
Earnings Per Share Diluted | -0.68 | -1.04 | -0.21 | 0.98 | 1.69 | 1.13 |
Weighted Average Shares Outstanding | 123.83 Million | 97.04 Million | 89.67 Million | 89.67 Million | 89.5 Million | 88.7 Million |
Weighted Average Shares Outstanding (Diluted) | 123.83 Million | 97.04 Million | 89.67 Million | 89.67 Million | 89.7 Million | 89.08 Million |
Gross Margin | 0.39 | 0.18 | 0.23 | 0.25 | 0.21 | 0.18 |
EBIT Margin | 0.11 | 0.08 | 0.15 | 0.17 | 0.16 | 0.14 |
Profit Margin | -0.04 | -0.06 | -0.02 | 0.06 | 0.07 | 0.06 |
EBITDA | 355.32 Million | 93.24 Million | 124.8 Million | 204.14 Million | 323.84 Million | 228.67 Million |
Earnings Before Tax Margin | 0.05 | 0.01 | 0.06 | 0.10 | 0.11 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 840.11 Million | 860.4 Million | 3.16 Billion | 782.2 Million | 778.17 Million | 776.67 Million |
Cost of Revenue | 669.08 Million | 759.25 Million | 2.6 Billion | 662.47 Million | 631.93 Million | 629.49 Million |
Gross Profit | 171.03 Million | 101.14 Million | 555.49 Million | 119.73 Million | 146.23 Million | 147.17 Million |
Operating Expenses | 80.72 Million | 80.91 Million | 271.35 Million | 31.8 Million | 114.85 Million | 99.63 Million |
Selling, General and Administrative Expenses | 80.72 Million | 80.91 Million | - | 31.8 Million | 114.85 Million | 99.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.1 Million | - | - | - | - | - |
Cost and Expenses | 749.81 Million | 840.17 Million | 2.87 Billion | 694.28 Million | 746.78 Million | 729.13 Million |
Operating Income | 90.3 Million | 20.22 Million | 284.14 Million | 87.92 Million | 31.38 Million | 47.53 Million |
Interest Expense | 23 Million | 26 Million | 158.79 Million | 38.06 Million | 40.69 Million | 39.17 Million |
Income Tax Expense | 36.94 Million | -6.74 Million | 42.39 Million | 25.68 Million | -5.26 Million | 20.64 Million |
Earnings before Tax | 43.78 Million | -31.01 Million | -70.99 Million | -102.11 Million | 447 Thousand | 17.82 Million |
Net Income | 6.84 Million | -24.27 Million | -110.92 Million | -127.33 Million | 5.71 Million | -2.82 Million |
Earnings Per Share Basic | 0.06 | -0.20 | - | -1.03 | 0.05 | -0.02 |
Earnings Per Share Diluted | 0.06 | -0.20 | - | -1.03 | 0.05 | -0.02 |
Weighted Average Shares Outstanding | 124.01 Million | 123.95 Million | 123.83 Million | 123.95 Million | 123.88 Million | 123.76 Million |
Weighted Average Shares Outstanding (Diluted) | 124.11 Million | 123.95 Million | 123.83 Million | 123.95 Million | 124.1 Million | 123.76 Million |
Gross Margin | 0.20 | 0.12 | 0.18 | 0.15 | 0.19 | 0.19 |
EBIT Margin | 0.19 | 0.09 | - | 0.20 | 0.14 | 0.15 |
Profit Margin | 0.01 | -0.03 | -0.04 | -0.16 | 0.01 | -0.00 |
EBITDA | 155.98 Million | 79.56 Million | - | 158.26 Million | 112.22 Million | 119.98 Million |
Earnings Before Tax Margin | 0.11 | 0.02 | 0.09 | 0.11 | 0.04 | 0.06 |
KEQU
OSBK
2726
1409
GRND
0179