USD 16.64
(-0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 259.69 Million | 195.01 Million | 145.83 Million | 104.46 Million | 108.69 Million |
Cost of Revenue | 67.45 Million | 51.28 Million | 37.35 Million | 31.42 Million | 27.54 Million |
Gross Profit | 192.23 Million | 143.73 Million | 108.47 Million | 73.04 Million | 81.15 Million |
Operating Expenses | 136.78 Million | 130.7 Million | 84.76 Million | 124.92 Thousand | 71.04 Million |
Selling, General and Administrative Expenses | 80.41 Million | 75.29 Million | 30.61 Million | 124.92 Thousand | 32.57 Million |
Research and Development Expenses | 29.32 Million | 17.9 Million | 10.91 Million | 15.36 Million | 11.05 Million |
Other Expenses | - | 37.5 Million | 43.23 Million | - | 27.41 Million |
Cost and Expenses | 204.24 Million | 181.98 Million | 122.12 Million | 124.92 Thousand | 98.58 Million |
Operating Income | 55.44 Million | 10.23 Million | 23.71 Million | -124.92 Thousand | 10.1 Million |
Interest Expense | 46 Million | 31.53 Million | 18.69 Million | - | - |
Income Tax Expense | 4.02 Million | -859 Thousand | 1.23 Million | 2.57 Million | 2.44 Million |
Earnings before Tax | -51.74 Million | -7000.00 | 6.3 Million | -20.85 Million | 10.14 Million |
Net Income | -55.76 Million | 852 Thousand | 5.06 Million | -20.85 Million | 7.7 Million |
Earnings Per Share Basic | -0.32 | 0.01 | 0.03 | -0.60 | 0.05 |
Earnings Per Share Diluted | -0.32 | 0.01 | 0.03 | -0.60 | 0.05 |
Weighted Average Shares Outstanding | 174.17 Million | 157.88 Million | 152.81 Million | 34.5 Million | 152.86 Million |
Weighted Average Shares Outstanding (Diluted) | 174.17 Million | 159.16 Million | 152.86 Million | 34.5 Million | 152.86 Million |
Gross Margin | 0.74 | 0.74 | 0.74 | 0.70 | 0.75 |
EBIT Margin | 0.08 | 0.24 | 0.46 | -0.00 | 0.35 |
Profit Margin | -0.21 | 0.00 | 0.03 | -0.20 | 0.07 |
EBITDA | 21.3 Million | 70.08 Million | 68.23 Million | -20.85 Million | 37.16 Million |
Earnings Before Tax Margin | 0.21 | 0.05 | 0.16 | -0.00 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 82.34 Million | 75.34 Million | 259.69 Million | 72.08 Million | 70.25 Million | 61.53 Million |
Cost of Revenue | 25.23 Million | 23.73 Million | 94.49 Million | 23.48 Million | 18.24 Million | 16.11 Million |
Gross Profit | 57.11 Million | 51.6 Million | 165.19 Million | 48.6 Million | 52.01 Million | 45.42 Million |
Operating Expenses | 31.89 Million | 31.87 Million | 109.74 Million | 32.24 Million | 35.44 Million | 31.49 Million |
Selling, General and Administrative Expenses | 24.14 Million | 26.12 Million | - | 27.89 Million | 16.42 Million | 17.15 Million |
Research and Development Expenses | 7.75 Million | 5.74 Million | - | 4.35 Million | 13.27 Million | 6.2 Million |
Other Expenses | -227 Thousand | -117 Thousand | 85 Thousand | 183 Thousand | -390 Thousand | 169 Thousand |
Cost and Expenses | 57.12 Million | 55.6 Million | 204.24 Million | 55.73 Million | 53.68 Million | 47.6 Million |
Operating Income | 25.21 Million | 19.73 Million | 55.44 Million | 16.35 Million | 16.57 Million | 13.93 Million |
Interest Expense | 6.66 Million | 7.18 Million | 46 Million | 10.31 Million | 11.98 Million | 12.91 Million |
Income Tax Expense | 4.96 Million | 2.68 Million | 4.02 Million | 1.29 Million | 1.27 Million | -14.05 Million |
Earnings before Tax | -17.45 Million | -6.72 Million | -51.74 Million | -43.46 Million | 835 Thousand | 8.28 Million |
Net Income | -22.42 Million | -9.4 Million | -55.76 Million | -44.76 Million | -437 Thousand | 22.33 Million |
Earnings Per Share Basic | -0.13 | -0.05 | - | -0.26 | -0.00 | 0.13 |
Earnings Per Share Diluted | -0.13 | -0.05 | - | -0.26 | -0.00 | 0.13 |
Weighted Average Shares Outstanding | 175.67 Million | 175.51 Million | 174.17 Million | 175.02 Million | 174.11 Million | 173.89 Million |
Weighted Average Shares Outstanding (Diluted) | 175.67 Million | 175.51 Million | 174.17 Million | 175.02 Million | 174.11 Million | 174.38 Million |
Gross Margin | 0.69 | 0.68 | 0.64 | 0.67 | 0.74 | 0.74 |
EBIT Margin | 0.36 | 0.32 | - | 0.30 | 0.31 | 0.36 |
Profit Margin | -0.27 | -0.12 | -0.21 | -0.62 | -0.01 | 0.36 |
EBITDA | 29.45 Million | 23.85 Million | - | 21.55 Million | 21.93 Million | 22.23 Million |
Earnings Before Tax Margin | 0.31 | 0.26 | 0.21 | 0.23 | 0.24 | 0.23 |
0179
EFX
KEQU
ELSTR
TMDX
1409