USD 60.88
(-7.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 241.62 Million | 93.45 Million | 30.26 Million | 25.63 Million | 23.6 Million | 13.01 Million |
Cost of Revenue | 87.53 Million | 28.18 Million | 9.1 Million | 9 Million | 9.74 Million | 7.28 Million |
Gross Profit | 154.09 Million | 65.27 Million | 21.15 Million | 16.63 Million | 13.86 Million | 5.73 Million |
Operating Expenses | 182.82 Million | 96.7 Million | 60.58 Million | 43.01 Million | 43.46 Million | 25.97 Million |
Selling, General and Administrative Expenses | 119.55 Million | 69.89 Million | 38.28 Million | 24.18 Million | 23.59 Million | 12.31 Million |
Research and Development Expenses | 36.05 Million | 26.81 Million | 22.3 Million | 18.83 Million | 19.87 Million | 13.65 Million |
Other Expenses | - | -1 Million | -877 Thousand | 1.65 Million | 790 Thousand | -213 Thousand |
Cost and Expenses | 270.35 Million | 124.89 Million | 69.69 Million | 52.02 Million | 53.2 Million | 33.25 Million |
Operating Income | -28.72 Million | -31.43 Million | -39.42 Million | -26.38 Million | -29.6 Million | -20.23 Million |
Interest Expense | 10.79 Million | 3.72 Million | 3.87 Million | 3.98 Million | 4.35 Million | 2.42 Million |
Income Tax Expense | -1.64 Million | 66 Thousand | 36 Thousand | 32 Thousand | 40 Thousand | 41 Thousand |
Earnings before Tax | -26.67 Million | -36.16 Million | -44.17 Million | -28.71 Million | -33.5 Million | -23.71 Million |
Net Income | -25.02 Million | -36.23 Million | -44.21 Million | -28.74 Million | -33.54 Million | -23.75 Million |
Earnings Per Share Basic | -0.77 | -1.23 | -1.60 | -1.16 | -2.36 | -1.23 |
Earnings Per Share Diluted | -0.77 | -1.23 | -1.60 | -1.16 | -2.36 | -1.23 |
Weighted Average Shares Outstanding | 32.51 Million | 29.55 Million | 27.61 Million | 24.7 Million | 14.2 Million | 19.24 Million |
Weighted Average Shares Outstanding (Diluted) | 32.51 Million | 29.55 Million | 27.61 Million | 24.7 Million | 14.2 Million | 19.24 Million |
Gross Margin | 0.64 | 0.70 | 0.70 | 0.65 | 0.59 | 0.44 |
EBIT Margin | -0.03 | -0.35 | -1.33 | -0.96 | -1.22 | -1.51 |
Profit Margin | -0.10 | -0.39 | -1.46 | -1.12 | -1.42 | -1.82 |
EBITDA | -7.6 Million | -28.96 Million | -38.48 Million | -23.15 Million | -27.93 Million | -20.22 Million |
Earnings Before Tax Margin | -0.12 | -0.34 | -1.30 | -1.03 | -1.25 | -1.55 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 108.76 Million | 114.3 Million | 96.85 Million | 81.17 Million | 241.62 Million | 66.43 Million |
Cost of Revenue | 47.91 Million | 45.14 Million | 36.98 Million | 33.25 Million | 87.63 Million | 25.76 Million |
Gross Profit | 60.84 Million | 69.16 Million | 59.86 Million | 47.92 Million | 153.99 Million | 40.66 Million |
Operating Expenses | 56.92 Million | 56.65 Million | 47.44 Million | 45.32 Million | 153.5 Million | 68.99 Million |
Selling, General and Administrative Expenses | 42.65 Million | 42.79 Million | 36.06 Million | 34.56 Million | - | 30.65 Million |
Research and Development Expenses | 14.26 Million | 13.85 Million | 11.38 Million | 10.76 Million | - | 38.34 Million |
Other Expenses | - | - | 3.57 Million | -7.93 Million | 47 Thousand | 4.99 Million |
Cost and Expenses | 104.83 Million | 101.79 Million | 84.42 Million | 78.57 Million | 241.13 Million | 94.76 Million |
Operating Income | 3.92 Million | 12.5 Million | 12.42 Million | 2.6 Million | 485 Thousand | -28.33 Million |
Interest Expense | - | 3.62 Million | 3.59 Million | 3.6 Million | 10.79 Million | 3.59 Million |
Income Tax Expense | 29 Thousand | -41 Thousand | 196 Thousand | -168 Thousand | -1.64 Million | -1.5 Million |
Earnings before Tax | 4.24 Million | 12.15 Million | 12.39 Million | 3.86 Million | -26.67 Million | -26.92 Million |
Net Income | 4.21 Million | 12.19 Million | 12.19 Million | 4.03 Million | -25.02 Million | -25.42 Million |
Earnings Per Share Basic | 0.13 | 0.37 | 0.37 | 0.12 | - | -0.78 |
Earnings Per Share Diluted | 0.12 | 0.35 | 0.35 | 0.12 | - | -0.78 |
Weighted Average Shares Outstanding | 33.44 Million | 33.11 Million | 32.76 Million | 32.64 Million | 32.51 Million | 32.61 Million |
Weighted Average Shares Outstanding (Diluted) | 35.68 Million | 35.28 Million | 34.67 Million | 34.17 Million | 32.51 Million | 32.61 Million |
Gross Margin | 0.56 | 0.61 | 0.62 | 0.59 | 0.64 | 0.61 |
EBIT Margin | 0.08 | 0.15 | 0.17 | 0.08 | - | -0.35 |
Profit Margin | 0.04 | 0.11 | 0.13 | 0.05 | -0.10 | -0.38 |
EBITDA | 8.52 Million | 17.1 Million | 16.82 Million | 6.3 Million | - | -23.33 Million |
Earnings Before Tax Margin | 0.04 | 0.11 | 0.13 | 0.03 | 0.00 | -0.43 |
1409
GRND
0179
1269
9950
ELSTR