EUR 189.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 345.93 Million | 320.75 Million | 282.15 Million | 266.6 Million | 298.39 Million | 314.38 Million |
Cost of Revenue | 322.35 Million | 307.23 Million | 175.5 Million | 162.8 Million | 188.45 Million | 206.53 Million |
Gross Profit | 23.58 Million | 13.51 Million | 106.65 Million | 103.8 Million | 109.93 Million | 107.84 Million |
Operating Expenses | 86.55 Million | 6.72 Million | 70.58 Million | 68.24 Million | 72.8 Million | 55.07 Million |
Selling, General and Administrative Expenses | -1.39 Million | -1.41 Million | -1.66 Million | 64.28 Million | 64.29 Million | 61.5 Million |
Research and Development Expenses | 1.39 Million | 1.41 Million | 1.66 Million | 1.89 Million | 1.75 Million | 1.86 Million |
Other Expenses | - | -6.72 Million | 70.58 Million | 68.24 Million | 72.8 Million | 749 Thousand |
Cost and Expenses | 322.35 Million | 313.96 Million | 246.08 Million | 231.04 Million | 261.25 Million | 261.6 Million |
Operating Income | 34.24 Million | 6.79 Million | 36.55 Million | 35.79 Million | 35.72 Million | 53.57 Million |
Interest Expense | - | 89 Thousand | 193 Thousand | 320 Thousand | 580 Thousand | 700 Thousand |
Income Tax Expense | 6.34 Million | 4.38 Million | 9.43 Million | 7.71 Million | 8.2 Million | 14.32 Million |
Earnings before Tax | 34.58 Million | 17.75 Million | 36.08 Million | 35.04 Million | 35.18 Million | 52.31 Million |
Net Income | 28.23 Million | 12.78 Million | 26.64 Million | 27.33 Million | 26.97 Million | 37.99 Million |
Earnings Per Share Basic | 6.80 | 3.08 | 6.42 | 6.59 | 6.50 | 9.16 |
Earnings Per Share Diluted | 6.80 | 3.08 | 6.42 | 6.59 | 6.50 | 9.16 |
Weighted Average Shares Outstanding | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million |
Weighted Average Shares Outstanding (Diluted) | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million |
Gross Margin | 0.07 | 0.04 | 0.38 | 0.39 | 0.37 | 0.34 |
EBIT Margin | 0.17 | 0.09 | 0.20 | 0.21 | 0.19 | 0.23 |
Profit Margin | 0.08 | 0.04 | 0.09 | 0.10 | 0.09 | 0.12 |
EBITDA | 57.56 Million | 40.14 Million | 56.78 Million | 54.95 Million | 55.32 Million | 73.34 Million |
Earnings Before Tax Margin | 0.10 | 0.02 | 0.13 | 0.13 | 0.12 | 0.17 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 190.67 Million | 84.18 Million | 345.93 Million | 84.18 Million | 177.57 Million | 88.78 Million |
Cost of Revenue | 164.03 Million | 55.77 Million | 322.35 Million | 55.77 Million | 159.2 Million | 55.79 Million |
Gross Profit | 26.63 Million | 28.4 Million | 23.58 Million | 28.4 Million | 18.37 Million | 32.99 Million |
Operating Expenses | - | 22.61 Million | 86.75 Million | 22.61 Million | 21.9 Million | 21.9 Million |
Selling, General and Administrative Expenses | - | 20.19 Million | - | 20.19 Million | 17.95 Million | 17.95 Million |
Research and Development Expenses | - | 695.5 Thousand | - | 695.5 Thousand | - | - |
Other Expenses | - | - | 56 Thousand | - | - | - |
Cost and Expenses | 164.03 Million | 78.38 Million | 322.35 Million | 78.38 Million | 159.2 Million | 77.69 Million |
Operating Income | 26.63 Million | 5.23 Million | 23.58 Million | 5.23 Million | 18.37 Million | 11.85 Million |
Interest Expense | 465 Thousand | 1.88 Million | 271 Thousand | - | 315 Thousand | - |
Income Tax Expense | 6.97 Million | 712.5 Thousand | 6.34 Million | 712.5 Thousand | 4.92 Million | 2.46 Million |
Earnings before Tax | 31.17 Million | 5.83 Million | 34.58 Million | 5.83 Million | 24.42 Million | 11.45 Million |
Net Income | 24.19 Million | 5.12 Million | 28.23 Million | 5.12 Million | 17.98 Million | 8.99 Million |
Earnings Per Share Basic | 5.83 | 1.24 | - | 1.24 | 4.33 | 2.17 |
Earnings Per Share Diluted | 5.83 | 1.24 | - | 1.24 | 4.33 | 2.17 |
Weighted Average Shares Outstanding | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million |
Weighted Average Shares Outstanding (Diluted) | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million | 4.15 Million |
Gross Margin | 0.14 | 0.34 | 0.07 | 0.34 | 0.10 | 0.37 |
EBIT Margin | 0.22 | 0.12 | - | 0.12 | 0.17 | 0.20 |
Profit Margin | 0.13 | 0.06 | 0.08 | 0.06 | 0.10 | 0.10 |
EBITDA | 42.53 Million | 9.83 Million | - | 9.83 Million | 30.08 Million | 17.46 Million |
Earnings Before Tax Margin | 0.14 | 0.06 | 0.07 | 0.06 | 0.10 | 0.13 |
300701
7383
QUINT
LST
WILK
ASAHISONG