CNY 11.11
(0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 294.95 Million | 249.91 Million | 311.34 Million | 344.49 Million | 204.5 Million | 183.29 Million |
Cost of Revenue | 182.09 Million | 155.65 Million | 156.57 Million | 140.93 Million | 94.83 Million | 88.1 Million |
Gross Profit | 112.85 Million | 94.26 Million | 154.77 Million | 203.56 Million | 109.66 Million | 95.18 Million |
Operating Expenses | 47.54 Million | 56.24 Million | 49.04 Million | 38.6 Million | 28.22 Million | 28.27 Million |
Selling, General and Administrative Expenses | 32.85 Million | 22.48 Million | 16.93 Million | 15.79 Million | 11.71 Million | 9.07 Million |
Research and Development Expenses | 19.6 Million | 14.44 Million | 13.09 Million | 12.07 Million | 8.26 Million | 8.16 Million |
Other Expenses | 2.33 Million | -129.83 Thousand | 18.39 Million | 11.03 Million | 173.31 Thousand | 278.31 Thousand |
Cost and Expenses | 229.64 Million | 211.89 Million | 205.61 Million | 179.53 Million | 123.05 Million | 116.38 Million |
Operating Income | 65.31 Million | 49.09 Million | 145.51 Million | 188.79 Million | 95.31 Million | 81.75 Million |
Interest Expense | 907.26 Thousand | 989.46 Thousand | 552.41 Thousand | 92.4 Thousand | 67.01 Thousand | 536.44 Thousand |
Income Tax Expense | 8.77 Million | 6.25 Million | 20.29 Million | 26.71 Million | 13.34 Million | 11.71 Million |
Earnings before Tax | 65.22 Million | 49.23 Million | 145.86 Million | 187.97 Million | 95.49 Million | 82.03 Million |
Net Income | 56.44 Million | 42.98 Million | 125.57 Million | 161.25 Million | 82.15 Million | 70.32 Million |
Earnings Per Share Basic | 0.21 | 0.16 | 0.47 | 0.60 | 0.30 | 0.26 |
Earnings Per Share Diluted | 0.21 | 0.16 | 0.47 | 0.60 | 0.30 | 0.26 |
Weighted Average Shares Outstanding | 268.78 Million | 270 Million | 269.09 Million | 269.99 Million | 269.99 Million | 268.17 Million |
Weighted Average Shares Outstanding (Diluted) | 268.78 Million | 270 Million | 269.09 Million | 269.99 Million | 269.99 Million | 268.17 Million |
Gross Margin | 0.38 | 0.38 | 0.50 | 0.59 | 0.54 | 0.52 |
EBIT Margin | 0.29 | 0.27 | 0.51 | 0.50 | 0.42 | 0.39 |
Profit Margin | 0.19 | 0.17 | 0.40 | 0.47 | 0.40 | 0.38 |
EBITDA | 85.44 Million | 69.44 Million | 157.76 Million | 171.53 Million | 87.34 Million | 88.29 Million |
Earnings Before Tax Margin | 0.22 | 0.20 | 0.47 | 0.55 | 0.47 | 0.45 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 111.17 Million | 113.88 Million | 94.53 Million | 90.65 Million | 294.95 Million | 71.64 Million |
Cost of Revenue | 67.9 Million | 73.69 Million | 61.57 Million | 58.62 Million | 182.09 Million | 43.57 Million |
Gross Profit | 43.27 Million | 40.18 Million | 32.96 Million | 32.02 Million | 112.85 Million | 28.07 Million |
Operating Expenses | 21.89 Million | 20.15 Million | 19.36 Million | 20.62 Million | 67.96 Million | 14.75 Million |
Selling, General and Administrative Expenses | 39.3 Million | 12.8 Million | 17.72 Million | -3.55 Million | - | 23.95 Million |
Research and Development Expenses | 7.68 Million | 5.68 Million | 7.27 Million | 6.6 Million | - | 4.34 Million |
Other Expenses | -25.08 Million | -1.66 Million | 75.9 Thousand | 99.5 Thousand | -89.21 Thousand | -1.8 Million |
Cost and Expenses | 89.79 Million | 93.85 Million | 80.94 Million | 79.24 Million | 250.06 Million | 58.32 Million |
Operating Income | 25.22 Million | 20.02 Million | 15.21 Million | 21.7 Million | 65.31 Million | 16.52 Million |
Interest Expense | - | 677.13 Thousand | 308.4 Thousand | - | 812.55 Thousand | - |
Income Tax Expense | 4.34 Million | 137.85 Thousand | 2.47 Million | 3.12 Million | 8.77 Million | 2.11 Million |
Earnings before Tax | 25.22 Million | 9.95 Million | 15.28 Million | 21.8 Million | 65.22 Million | 16.37 Million |
Net Income | 18.51 Million | 6.05 Million | 12.29 Million | 18.67 Million | 56.44 Million | 14.25 Million |
Earnings Per Share Basic | 0.07 | 0.02 | 0.04 | 0.12 | - | 0.05 |
Earnings Per Share Diluted | 0.07 | 0.02 | 0.04 | 0.12 | - | 0.05 |
Weighted Average Shares Outstanding | 282.73 Million | 282.73 Million | 307.25 Million | 267.61 Million | 268.78 Million | 270 Million |
Weighted Average Shares Outstanding (Diluted) | 282.73 Million | 282.73 Million | 307.25 Million | 267.61 Million | 268.78 Million | 270 Million |
Gross Margin | 0.39 | 0.35 | 0.35 | 0.35 | 0.38 | 0.39 |
EBIT Margin | 0.28 | 0.23 | 0.16 | 0.29 | - | 0.04 |
Profit Margin | 0.17 | 0.05 | 0.13 | 0.21 | 0.19 | 0.20 |
EBITDA | 31.19 Million | 26.55 Million | 14.82 Million | 25.85 Million | - | 2.84 Million |
Earnings Before Tax Margin | 0.23 | 0.18 | 0.16 | 0.24 | 0.22 | 0.23 |
7383
QUINT
P8Z
WILK
ASAHISONG
SPA