Asahi Songwon Colors Limited (ASAHISONG.BO)
INR 385.0
(-1.46%)
INR 385.0
(-1.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.26 Billion | 5.02 Billion | 4.1 Billion | 2.79 Billion | 2.74 Billion | 2.85 Billion |
| Cost of Revenue | 3.78 Billion | 4 Billion | 2.77 Billion | 1.69 Billion | 1.87 Billion | 1.86 Billion |
| Gross Profit | 479.59 Million | 1.01 Billion | 1.32 Billion | 1.1 Billion | 868.56 Million | 987.8 Million |
| Operating Expenses | 459.23 Million | 1.11 Billion | 1.11 Billion | 697.66 Million | 607.26 Million | 668.91 Million |
| Selling, General and Administrative Expenses | 129.26 Million | 178.31 Million | 204.63 Million | 105.67 Million | 94.74 Million | 82.82 Million |
| Research and Development Expenses | 3.21 Million | 7.71 Million | 9.54 Million | 9.32 Million | 9.49 Million | 11 Million |
| Other Expenses | 28.13 Million | 14.17 Million | 6.12 Million | 2.71 Million | 7.49 Million | 92 Thousand |
| Cost and Expenses | 4.24 Billion | 5.12 Billion | 3.89 Billion | 2.38 Billion | 2.47 Billion | 2.53 Billion |
| Operating Income | 20.91 Million | -92.55 Million | 211.22 Million | 393.11 Million | 232.67 Million | 254.35 Million |
| Interest Expense | 125.49 Million | 131.7 Million | 40.92 Million | 15.12 Million | 31.39 Million | 43.74 Million |
| Income Tax Expense | 22.74 Million | 7.27 Million | 62.31 Million | 116.92 Million | 4.41 Million | 79.48 Million |
| Earnings before Tax | 179.1 Million | -177.41 Million | 208.82 Million | 436.39 Million | 232.67 Million | 262.43 Million |
| Net Income | 200.46 Million | -116.49 Million | 193.59 Million | 322.14 Million | 228.25 Million | 182.95 Million |
| Earnings Per Share Basic | 17.01 | -9.89 | 16.10 | 26.78 | 18.60 | 14.91 |
| Earnings Per Share Diluted | 17.01 | -9.89 | 16.10 | 26.78 | 18.60 | 14.91 |
| Weighted Average Shares Outstanding | 11.78 Million | 11.78 Million | 12.02 Million | 12.02 Million | 12.27 Million | 12.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.78 Million | 11.78 Million | 12.02 Million | 12.02 Million | 12.27 Million | 12.27 Million |
| Gross Margin | 0.11 | 0.20 | 0.32 | 0.40 | 0.32 | 0.35 |
| EBIT Margin | 0.04 | 0.02 | 0.09 | 0.18 | 0.13 | 0.14 |
| Profit Margin | 0.05 | -0.02 | 0.05 | 0.12 | 0.08 | 0.06 |
| EBITDA | 182.59 Million | 111.42 Million | 375.63 Million | 542.74 Million | 351.82 Million | 395.76 Million |
| Earnings Before Tax Margin | 0.00 | -0.02 | 0.05 | 0.14 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 1.34 Billion | 4.26 Billion | 1.25 Billion | 1.02 Billion | 953.29 Million |
| Cost of Revenue | 945.31 Million | 1.11 Billion | 3.78 Billion | 1.07 Billion | 715.19 Million | 663.34 Million |
| Gross Profit | 470.75 Million | 227 Million | 479.59 Million | 184.82 Million | 306.33 Million | 289.95 Million |
| Operating Expenses | 383.96 Million | 134.76 Million | 459.23 Million | 142.41 Million | 296.93 Million | 274.27 Million |
| Selling, General and Administrative Expenses | 159.53 Million | 134.76 Million | - | 142.41 Million | 107.61 Million | 102.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 383.96 Million | 7.76 Million | 28.13 Million | 9.11 Million | 4.93 Million | 7.58 Million |
| Cost and Expenses | 1.32 Billion | 1.25 Billion | 4.24 Billion | 1.21 Billion | 1.01 Billion | 937.61 Million |
| Operating Income | 86.78 Million | 92.23 Million | 20.36 Million | 42.41 Million | 9.39 Million | 15.67 Million |
| Interest Expense | 43.05 Million | 39.63 Million | 125.49 Million | 36.72 Million | 27.43 Million | 29.62 Million |
| Income Tax Expense | 20.88 Million | 16.58 Million | 22.74 Million | 3.81 Million | 8.17 Million | 24.55 Million |
| Earnings before Tax | 53.9 Million | 60.36 Million | 179.1 Million | 12.87 Million | -13.11 Million | 251.66 Million |
| Net Income | 38.37 Million | 51.74 Million | 200.46 Million | 21.6 Million | -10.23 Million | 235.69 Million |
| Earnings Per Share Basic | 3.26 | 4.39 | - | 1.83 | -0.87 | 20.00 |
| Earnings Per Share Diluted | 3.26 | 4.39 | - | 1.83 | -0.87 | 20.00 |
| Weighted Average Shares Outstanding | 11.77 Million | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.77 Million | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million |
| Gross Margin | 0.33 | 0.17 | 0.11 | 0.15 | 0.30 | 0.30 |
| EBIT Margin | 0.10 | 0.10 | - | 0.07 | 0.05 | 0.06 |
| Profit Margin | 0.03 | 0.04 | 0.05 | 0.02 | -0.01 | 0.25 |
| EBITDA | 145.06 Million | 137.41 Million | - | 87.84 Million | 54.61 Million | 61.56 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.00 | 0.03 | 0.01 | 0.02 |
SPA
300701
7383
ASII
LST
WILK