USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 688.87 Thousand | 483.03 Thousand | 1.22 Million | 415.79 Thousand | 259.96 Thousand | - |
Cost of Revenue | 550.79 Thousand | 387.9 Thousand | 1.12 Million | 342.82 Thousand | 219.76 Thousand | - |
Gross Profit | 138.08 Thousand | 95.12 Thousand | 99.88 Thousand | 72.97 Thousand | 40.2 Thousand | - |
Operating Expenses | 286.85 Thousand | 301.44 Thousand | 2.35 Million | 1.5 Million | 194.34 Thousand | 101.11 Thousand |
Selling, General and Administrative Expenses | 260.98 Thousand | 275.2 Thousand | 600.87 Thousand | 1.5 Million | 194.34 Thousand | 101.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.87 Thousand | - | 149.00 | - | -674.00 | - |
Cost and Expenses | 837.64 Thousand | 689.35 Thousand | 3.48 Million | 1.84 Million | 414.1 Thousand | 101.11 Thousand |
Operating Income | -148.77 Thousand | -206.31 Thousand | -2.25 Million | -1.43 Million | -154.14 Thousand | -101.11 Thousand |
Interest Expense | 398.81 Thousand | 783.17 Thousand | 271.79 Thousand | 67.71 Thousand | 341.97 Thousand | - |
Income Tax Expense | - | 844.45 Thousand | 321.16 Thousand | -991.07 Thousand | 341.97 Thousand | -161.14 Thousand |
Earnings before Tax | -1.29 Million | 29.6 Thousand | -4.74 Million | -1.46 Million | -1.69 Million | -101.11 Thousand |
Net Income | -1.48 Million | -31.68 Thousand | -4.79 Million | -1.46 Million | -1.69 Million | -101.11 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.47 | -0.08 | -1.01 | -0.07 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.47 | -0.08 | -1.01 | -0.07 |
Weighted Average Shares Outstanding | 620.21 Million | 189.66 Million | 10.15 Million | 17.77 Million | 1.68 Million | 1.43 Million |
Weighted Average Shares Outstanding (Diluted) | 620.21 Million | 189.66 Million | 10.15 Million | 17.77 Million | 1.68 Million | 1.43 Million |
Gross Margin | 0.20 | 0.20 | 0.08 | 0.18 | 0.15 | - |
EBIT Margin | -1.26 | -0.40 | -0.66 | -3.45 | -0.60 | - |
Profit Margin | -2.16 | -0.07 | -3.92 | -3.52 | -6.53 | - |
EBITDA | -866.65 Thousand | -180.07 Thousand | -500.98 Thousand | -256.31 Thousand | -1.35 Million | -101.11 Thousand |
Earnings Before Tax Margin | -0.22 | -0.43 | -1.85 | -3.45 | -0.59 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 102.32 Thousand | 109.37 Thousand | 145.75 Thousand | 688.87 Thousand | 164.51 Thousand | 222.36 Thousand |
Cost of Revenue | 56.65 Thousand | 122.18 Thousand | 139.05 Thousand | 576.66 Thousand | 121.61 Thousand | 163.04 Thousand |
Gross Profit | 45.66 Thousand | -12.81 Thousand | 6706.00 | 112.2 Thousand | 42.89 Thousand | 59.32 Thousand |
Operating Expenses | 61.08 Thousand | 56.01 Thousand | 73.23 Thousand | 260.98 Thousand | 77.19 Thousand | 11.32 Thousand |
Selling, General and Administrative Expenses | 61.08 Thousand | 56.01 Thousand | 73.23 Thousand | - | 70.71 Thousand | 3071.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2893.00 | - | - | 15 Thousand | - | - |
Cost and Expenses | 117.74 Thousand | 178.2 Thousand | 212.28 Thousand | 837.64 Thousand | 198.81 Thousand | 174.36 Thousand |
Operating Income | -15.41 Thousand | -68.83 Thousand | -66.52 Thousand | -148.77 Thousand | -34.29 Thousand | 48 Thousand |
Interest Expense | 23.64 Thousand | 79.39 Thousand | 256.25 Thousand | 398.81 Thousand | 47.36 Thousand | 46.85 Thousand |
Income Tax Expense | -3.00 | -4.00 | 3.00 | 197.24 Thousand | 47.36 Thousand | 342.19 Thousand |
Earnings before Tax | -2.07 Million | 46.17 Thousand | 484.07 Thousand | -1.29 Million | -250.97 Thousand | -1.37 Million |
Net Income | -2.07 Million | 46.17 Thousand | 484.07 Thousand | -1.48 Million | -250.97 Thousand | -1.53 Million |
Earnings Per Share Basic | -0.00 | - | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.04 Billion | 678.79 Million | 620.21 Million | 700.28 Million | 668.2 Million |
Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.04 Billion | 678.79 Million | 620.21 Million | 700.28 Million | 668.2 Million |
Gross Margin | 0.45 | -0.12 | 0.05 | 0.16 | 0.26 | 0.27 |
EBIT Margin | -0.12 | -0.60 | -0.44 | - | -0.17 | 0.85 |
Profit Margin | -20.32 | 0.42 | 3.32 | -2.16 | -1.53 | -6.92 |
EBITDA | -12.52 Thousand | -65.94 Thousand | -63.61 Thousand | - | -27.81 Thousand | 189.42 Thousand |
Earnings Before Tax Margin | -0.15 | -0.63 | -0.46 | -0.22 | -0.21 | 0.22 |
LST
WILK
ASAHISONG
ELFORGE
ATUSF
605378