CNY 17.95
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 996.86 Million | 1.02 Billion | 1.18 Billion | 1.09 Billion | 990.62 Million | 1.05 Billion |
Cost of Revenue | 800.91 Million | 845.05 Million | 998.93 Million | 837.92 Million | 745.53 Million | 829.09 Million |
Gross Profit | 195.94 Million | 175.04 Million | 187.58 Million | 260.85 Million | 245.08 Million | 222.88 Million |
Operating Expenses | 77.8 Million | 97.15 Million | 115.27 Million | 93.83 Million | 109.32 Million | 103.51 Million |
Selling, General and Administrative Expenses | 21.36 Million | 31.6 Million | 41.38 Million | -5.33 Million | 46.19 Million | 41.18 Million |
Research and Development Expenses | 29.93 Million | 31.62 Million | 35.24 Million | 31.84 Million | 28.82 Million | 27.58 Million |
Other Expenses | -4.99 Million | 33.92 Million | 38.63 Million | 67.32 Million | 34.31 Million | 637.54 Thousand |
Cost and Expenses | 875.23 Million | 942.21 Million | 1.11 Billion | 931.75 Million | 854.86 Million | 932.61 Million |
Operating Income | 121.62 Million | 112.18 Million | 78.07 Million | 190.1 Million | 141.58 Million | 124.14 Million |
Interest Expense | 536.41 Thousand | 6115.51 | 6606.68 | 658.82 Thousand | 775.68 Thousand | 56.01 Thousand |
Income Tax Expense | 15.92 Million | 12.76 Million | 7.84 Million | 17.44 Million | 22.19 Million | 19.95 Million |
Earnings before Tax | 121.46 Million | 111.43 Million | 83.68 Million | 135.7 Million | 145.39 Million | 124.78 Million |
Net Income | 105.54 Million | 98.66 Million | 75.83 Million | 118.26 Million | 123.2 Million | 104.82 Million |
Earnings Per Share Basic | 0.57 | 0.74 | 0.57 | 0.89 | 0.92 | 1.05 |
Earnings Per Share Diluted | 0.57 | 0.74 | 0.57 | 0.89 | 0.92 | 1.05 |
Weighted Average Shares Outstanding | 186.67 Million | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million | 99.83 Million |
Weighted Average Shares Outstanding (Diluted) | 186.67 Million | 133.34 Million | 133.34 Million | 133.34 Million | 133.34 Million | 99.83 Million |
Gross Margin | 0.20 | 0.17 | 0.16 | 0.24 | 0.25 | 0.21 |
EBIT Margin | 0.16 | 0.15 | 0.10 | 0.20 | 0.16 | 0.14 |
Profit Margin | 0.11 | 0.10 | 0.06 | 0.11 | 0.12 | 0.10 |
EBITDA | 156.9 Million | 148.26 Million | 119.04 Million | 195.38 Million | 161.26 Million | 147.76 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.07 | 0.17 | 0.14 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 423.63 Million | 310.34 Million | 213.62 Million | 996.86 Million | 232.17 Million | 346.16 Million |
Cost of Revenue | 334.72 Million | 241.78 Million | 169.84 Million | 797.43 Million | 183.02 Million | 272.15 Million |
Gross Profit | 88.91 Million | 68.56 Million | 43.78 Million | 199.42 Million | 49.14 Million | 74 Million |
Operating Expenses | 30.57 Million | 26.02 Million | 23.08 Million | 91.11 Million | 22.38 Million | 26.38 Million |
Selling, General and Administrative Expenses | 20.11 Million | 2 Million | 15.22 Million | - | -18.19 Million | 34.26 Million |
Research and Development Expenses | 10.55 Million | 9.82 Million | 7.44 Million | - | 6.59 Million | 7.85 Million |
Other Expenses | 97.59 Thousand | -70.34 Thousand | -414.1 Thousand | -153.37 Thousand | 562.72 Thousand | -588.64 |
Cost and Expenses | 365.29 Million | 267.81 Million | 192.93 Million | 888.54 Million | 205.41 Million | 298.54 Million |
Operating Income | 58.34 Million | 49.88 Million | 20.69 Million | 121.62 Million | 33.38 Million | 45.5 Million |
Interest Expense | 814.30 | 562.55 | 738.11 | 2575.25 | 263.40 | 515.97 |
Income Tax Expense | 7.25 Million | 5.64 Million | 4.81 Million | 15.92 Million | 4.91 Million | 6.29 Million |
Earnings before Tax | 55.88 Million | 49.81 Million | 28.89 Million | 121.46 Million | 33.94 Million | 45.5 Million |
Net Income | 48.62 Million | 44.17 Million | 24.07 Million | 105.54 Million | 29.03 Million | 39.21 Million |
Earnings Per Share Basic | 0.26 | 0.24 | 0.18 | - | 0.22 | 0.29 |
Earnings Per Share Diluted | 0.26 | 0.33 | 0.18 | - | 0.22 | 0.29 |
Weighted Average Shares Outstanding | 186.67 Million | 133.34 Million | 133.34 Million | 133.59 Million | 131.69 Million | 133.34 Million |
Weighted Average Shares Outstanding (Diluted) | 186.67 Million | 133.34 Million | 133.34 Million | 133.59 Million | 131.69 Million | 133.34 Million |
Gross Margin | 0.21 | 0.22 | 0.20 | 0.20 | 0.21 | 0.21 |
EBIT Margin | 0.13 | 0.17 | 0.13 | - | 0.12 | 0.15 |
Profit Margin | 0.11 | 0.14 | 0.11 | 0.11 | 0.13 | 0.11 |
EBITDA | 55.88 Million | 53.14 Million | 28.79 Million | - | 27.67 Million | 50.25 Million |
Earnings Before Tax Margin | 0.14 | 0.16 | 0.10 | 0.12 | 0.14 | 0.13 |
ASII
LST
WILK
603156
ELFORGE
ATUSF