Net Protections Holdings, Inc. (7383.T)
JPY 505.0
(-0.98%)
JPY 505.0
(-0.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 20.31 Billion | 19.32 Billion | 18.66 Billion | 18.1 Billion | 15.18 Billion |
| Cost of Revenue | 9.95 Billion | 489 Million | 441 Million | 526 Million | 7.63 Billion |
| Gross Profit | 10.36 Billion | 18.84 Billion | 18.22 Billion | 17.57 Billion | 7.54 Billion |
| Operating Expenses | 10.96 Billion | 19.73 Billion | 17.76 Billion | 16.73 Billion | 15.72 Billion |
| Selling, General and Administrative Expenses | 10.5 Billion | 17.91 Billion | 16.12 Billion | 16.73 Billion | 7.74 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 466 Million | -436 Million | 17.76 Billion | 16.73 Billion | - |
| Cost and Expenses | 20.91 Billion | 19.73 Billion | 17.76 Billion | 16.73 Billion | 15.72 Billion |
| Operating Income | -606 Million | -404 Million | 897 Million | 1.37 Billion | -541 Million |
| Interest Expense | 194 Million | 123 Million | 266 Million | 501 Million | 221 Million |
| Income Tax Expense | 30 Million | -84 Million | 395 Million | 298 Million | -151 Million |
| Earnings before Tax | -820 Million | -527 Million | 630 Million | 873 Million | -763 Million |
| Net Income | -828 Million | -443 Million | 235 Million | 574 Million | -612 Million |
| Earnings Per Share Basic | -8.55 | -4.59 | 2.44 | 5.95 | -6.35 |
| Earnings Per Share Diluted | -8.54 | -4.59 | 2.44 | 5.95 | -6.35 |
| Weighted Average Shares Outstanding | 96.84 Million | 96.58 Million | 96.44 Million | 96.44 Million | 96.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.91 Million | 96.58 Million | 96.44 Million | 96.44 Million | 96.44 Million |
| Gross Margin | 0.51 | 0.97 | 0.98 | 0.97 | 0.50 |
| EBIT Margin | 0.05 | 0.05 | 0.12 | 0.14 | 0.05 |
| Profit Margin | -0.04 | -0.02 | 0.01 | 0.03 | -0.04 |
| EBITDA | 985 Million | 979 Million | 2.18 Billion | - | 732 Million |
| Earnings Before Tax Margin | -0.03 | -0.02 | 0.05 | 0.08 | -0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.25 Billion | 4.91 Billion | 20.31 Billion | 5.31 Billion | 5.15 Billion | 5.17 Billion |
| Cost of Revenue | 2.13 Billion | 2.44 Billion | 9.95 Billion | 2.54 Billion | 2.44 Billion | 129 Million |
| Gross Profit | 3.12 Billion | 2.47 Billion | 10.36 Billion | 2.76 Billion | 2.71 Billion | 5.04 Billion |
| Operating Expenses | 2.84 Billion | 2.57 Billion | 10.96 Billion | 2.61 Billion | 5.4 Billion | 5.52 Billion |
| Selling, General and Administrative Expenses | 1.76 Billion | 2.49 Billion | - | 2.49 Billion | 2.72 Billion | 5.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.08 Billion | -76 Million | -466 Million | -121 Million | -130 Million | -139 Million |
| Cost and Expenses | 4.98 Billion | 5.02 Billion | 20.91 Billion | 5.15 Billion | 5.4 Billion | 5.52 Billion |
| Operating Income | 273 Million | -102 Million | -606 Million | 155 Million | -250 Million | -354 Million |
| Interest Expense | 19 Million | 151 Million | 194 Million | 15 Million | 14 Million | 14 Million |
| Income Tax Expense | 123 Million | 73 Million | 30 Million | 80 Million | -37 Million | -85 Million |
| Earnings before Tax | 255 Million | -318 Million | -820 Million | 131 Million | -264 Million | -368 Million |
| Net Income | 135 Million | -389 Million | -829 Million | 55 Million | -219 Million | -276 Million |
| Earnings Per Share Basic | 1.39 | -4.00 | - | 0.57 | -2.26 | -2.85 |
| Earnings Per Share Diluted | 1.38 | -4.00 | - | 0.56 | -2.26 | -2.85 |
| Weighted Average Shares Outstanding | 97.82 Million | 97.24 Million | 96.91 Million | 96.88 Million | 96.84 Million | 96.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.82 Million | 97.24 Million | 96.91 Million | 98.08 Million | 96.84 Million | 96.83 Million |
| Gross Margin | 0.59 | 0.50 | 0.51 | 0.52 | 0.53 | 0.98 |
| EBIT Margin | 0.13 | 0.08 | - | 0.11 | 0.02 | 0.00 |
| Profit Margin | 0.03 | -0.08 | -0.04 | 0.01 | -0.04 | -0.05 |
| EBITDA | 675 Million | 369 Million | - | 578 Million | 124 Million | 4 Million |
| Earnings Before Tax Margin | 0.05 | -0.02 | -0.03 | 0.03 | -0.05 | -0.07 |
QUINT
P8Z
ROMJF
ASAHISONG
SPA
300701