INR 79.0
(-2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 659.78 Million | 744.77 Million | 559.76 Million | 354.45 Million | 139.97 Million | - |
Cost of Revenue | 786.05 Million | 706.13 Million | 592.14 Million | 560.12 Million | 261.3 Million | 7061.00 |
Gross Profit | -126.27 Million | 38.64 Million | -32.38 Million | -205.67 Million | -121.32 Million | -7061.00 |
Operating Expenses | 221.57 Million | 277.21 Million | 182.38 Million | 189.69 Million | 156.65 Million | 3.2 Million |
Selling, General and Administrative Expenses | 204.33 Million | 286.89 Million | 210.15 Million | 191.79 Million | 154.83 Million | 3.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -17.23 Million | 9.67 Million | 27.76 Million | 2.1 Million | -1.82 Million | -18.7 Thousand |
Cost and Expenses | 1.09 Billion | 983.35 Million | 774.53 Million | 749.82 Million | 417.95 Million | 3.21 Million |
Operating Income | -108.22 Million | -238.57 Million | -214.77 Million | -395.36 Million | -277.97 Million | -3.21 Million |
Interest Expense | 146.78 Million | 34.99 Million | 17.64 Million | 44.28 Million | 9.24 Million | 2427.00 |
Income Tax Expense | 106.49 Million | 24.73 Million | 16.82 Million | -758.44 Thousand | -1.25 Million | 219.48 Thousand |
Earnings before Tax | 694.75 Million | -248.94 Million | -223.61 Million | -607.8 Million | -276.14 Million | 1.34 Million |
Net Income | 746.58 Million | -227.32 Million | -212.49 Million | -488.33 Million | -274.89 Million | 1.12 Million |
Earnings Per Share Basic | 14.24 | -6.32 | -5.33 | -20.25 | -37.83 | 0.15 |
Earnings Per Share Diluted | 14.24 | -6.32 | -5.33 | -20.25 | -37.83 | 0.15 |
Weighted Average Shares Outstanding | 52.42 Million | 35.99 Million | 39.87 Million | 24.11 Million | 7.26 Million | 7.26 Million |
Weighted Average Shares Outstanding (Diluted) | 52.42 Million | 35.99 Million | 39.87 Million | 24.11 Million | 7.26 Million | 7.26 Million |
Gross Margin | -0.19 | 0.05 | -0.06 | -0.58 | -0.87 | - |
EBIT Margin | 1.51 | -0.16 | -0.22 | -0.90 | -1.90 | - |
Profit Margin | 1.13 | -0.31 | -0.38 | -1.38 | -1.96 | - |
EBITDA | 997.9 Million | -96.92 Million | -116.22 Million | -486.06 Million | -254.36 Million | 1.35 Million |
Earnings Before Tax Margin | -0.16 | -0.32 | -0.38 | -1.12 | -1.99 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 82.79 Million | 152.48 Million | 659.78 Million | 157.65 Million | 192.86 Million | 156.77 Million |
Cost of Revenue | 146.44 Million | 167.69 Million | 786.05 Million | 284.46 Million | 294.82 Million | 270.16 Million |
Gross Profit | -63.65 Million | -15.2 Million | -126.27 Million | -126.81 Million | -101.95 Million | -113.38 Million |
Operating Expenses | - | 23.71 Million | 221.57 Million | 852.35 Million | 122.18 Million | 75.17 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -17.23 Million | - | - | - |
Cost and Expenses | 146.44 Million | 167.69 Million | 1 Billion | 284.46 Million | 294.82 Million | 270.16 Million |
Operating Income | -63.65 Million | -15.2 Million | -347.84 Million | -126.81 Million | -101.95 Million | -113.38 Million |
Interest Expense | 49.99 Million | 38.23 Million | 146.78 Million | 50.64 Million | 34.03 Million | 23.86 Million |
Income Tax Expense | -32.3 Million | 16.89 Million | 106.49 Million | 73.16 Million | 7.94 Million | 8.49 Million |
Earnings before Tax | -320.92 Million | 27.27 Million | 694.75 Million | 836.42 Million | -93.1 Million | -75.84 Million |
Net Income | -261.26 Million | 5.25 Million | 746.58 Million | 829.06 Million | -50.78 Million | -36.95 Million |
Earnings Per Share Basic | -5.54 | 0.11 | - | 17.61 | -1.08 | -0.79 |
Earnings Per Share Diluted | -5.54 | 0.11 | - | 16.05 | -1.08 | -0.79 |
Weighted Average Shares Outstanding | 47.13 Million | 47.09 Million | 47.08 Million | 47.08 Million | 47.07 Million | 47.02 Million |
Weighted Average Shares Outstanding (Diluted) | 47.13 Million | 47.09 Million | 47.08 Million | 51.65 Million | 47.07 Million | 47.02 Million |
Gross Margin | -0.77 | -0.10 | -0.19 | -0.80 | -0.53 | -0.72 |
EBIT Margin | -0.61 | 0.10 | - | -0.47 | -0.34 | -0.50 |
Profit Margin | -3.16 | 0.03 | 1.13 | 5.26 | -0.26 | -0.24 |
EBITDA | -50.7 Million | 14.54 Million | - | -73.88 Million | -64.98 Million | -78.55 Million |
Earnings Before Tax Margin | -0.77 | -0.10 | -0.53 | -0.80 | -0.53 | -0.72 |
P8Z
ROMJF
VWSB
SPA
300701
7383