Soditech SA (SEC.PA)
EUR 1.15
(0.0%)
EUR 1.15
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.59 Million | 4.59 Million | 4.37 Million | 4.01 Million | 4.25 Million | 5.29 Million |
| Cost of Revenue | 4.53 Million | 572.63 Thousand | 612.15 Thousand | 253.86 Thousand | 500.18 Thousand | 358.23 Thousand |
| Gross Profit | 63.22 Thousand | 4.02 Million | 3.76 Million | 3.76 Million | 3.75 Million | 4.93 Million |
| Operating Expenses | 279.25 Thousand | 3.87 Million | 2.9 Million | 3.73 Million | 3.7 Million | 4.66 Million |
| Selling, General and Administrative Expenses | - | 1.34 Million | 1.39 Million | 1.1 Million | 1.64 Million | 1.32 Million |
| Research and Development Expenses | - | 1.5 Million | 1.38 Million | 1.03 Million | 681.17 Thousand | - |
| Other Expenses | 279.25 Thousand | 2.53 Million | 1.51 Million | 2.63 Million | 2.06 Million | 3.34 Million |
| Cost and Expenses | 4.81 Million | 4.45 Million | 3.51 Million | 3.99 Million | 4.21 Million | 5.02 Million |
| Operating Income | -224.17 Thousand | 142.25 Thousand | 840.41 Thousand | 26.52 Thousand | 44.93 Thousand | 261.8 Thousand |
| Interest Expense | 66.46 Thousand | 25.84 Thousand | 11.31 Thousand | 5557.00 | 6969.00 | 3961.00 |
| Income Tax Expense | -317.96 Thousand | -316.12 Thousand | -297.09 Thousand | -297.36 Thousand | -189.52 Thousand | -172.97 Thousand |
| Earnings before Tax | -268.1 Thousand | -24.3 Thousand | 8201.00 | -240.68 Thousand | -105.11 Thousand | 283.24 Thousand |
| Net Income | 49.86 Thousand | 291.81 Thousand | 305.29 Thousand | 56.68 Thousand | 93.82 Thousand | 479.15 Thousand |
| Earnings Per Share Basic | 0.02 | 0.13 | 0.12 | 0.02 | 0.04 | 0.19 |
| Earnings Per Share Diluted | 0.02 | 0.13 | 0.12 | 0.02 | 0.04 | 0.19 |
| Weighted Average Shares Outstanding | 2.27 Million | 2.27 Million | 2.48 Million | 2.42 Million | 2.48 Million | 2.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.27 Million | 2.27 Million | 2.48 Million | 2.42 Million | 2.48 Million | 2.48 Million |
| Gross Margin | 0.01 | 0.88 | 0.86 | 0.94 | 0.88 | 0.93 |
| EBIT Margin | -0.01 | 0.07 | 0.21 | -0.01 | -0.00 | 0.06 |
| Profit Margin | 0.01 | 0.06 | 0.07 | 0.01 | 0.02 | 0.09 |
| EBITDA | -44.86 Thousand | 227.67 Thousand | 127.97 Thousand | -117.03 Thousand | 7185.00 | 388.56 Thousand |
| Earnings Before Tax Margin | -0.05 | 0.03 | 0.19 | 0.01 | 0.01 | 0.05 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.43 Million | 2.41 Million | 4.59 Million | 2.17 Million | 4.59 Million | 1.87 Million |
| Cost of Revenue | 2.79 Million | 2.52 Million | 4.71 Million | 2.09 Million | 572.63 Thousand | 1.8 Million |
| Gross Profit | -353.94 Thousand | -106.22 Thousand | -116.09 Thousand | 82.91 Thousand | 4.02 Million | 70.08 Thousand |
| Operating Expenses | 71.13 Thousand | 109.81 Thousand | 108.07 Thousand | 57.76 Thousand | 3.87 Million | 74.76 Thousand |
| Selling, General and Administrative Expenses | 28.65 Thousand | 28.24 Thousand | - | 31.15 Thousand | - | 22.65 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -42.48 Thousand | 109.81 Thousand | -48.68 Thousand | -26.61 Thousand | 2.53 Million | -52.11 Thousand |
| Cost and Expenses | 2.86 Million | 2.63 Million | 4.81 Million | 2.15 Million | 4.45 Million | 1.87 Million |
| Operating Income | -425.06 Thousand | -216.03 Thousand | -224.17 Thousand | 25.16 Thousand | 142.25 Thousand | -4690.00 |
| Interest Expense | 59.91 Thousand | 38.76 Thousand | 26.48 Thousand | 27.69 Thousand | 25.84 Thousand | 27.26 Thousand |
| Income Tax Expense | 19.96 Thousand | 317.96 Thousand | -317.96 Thousand | -4.00 | -316.12 Thousand | -316.12 Thousand |
| Earnings before Tax | -465.02 Thousand | -268 Thousand | -268.1 Thousand | -105.00 | -24.3 Thousand | -69.04 Thousand |
| Net Income | -465.02 Thousand | 49.96 Thousand | 49.86 Thousand | -105.00 | 291.81 Thousand | 247.08 Thousand |
| Earnings Per Share Basic | -0.20 | 0.02 | - | - | - | 0.11 |
| Earnings Per Share Diluted | -0.20 | 0.02 | - | - | - | 0.11 |
| Weighted Average Shares Outstanding | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million |
| Gross Margin | -0.15 | -0.04 | -0.03 | 0.04 | 0.88 | 0.04 |
| EBIT Margin | -0.12 | -0.06 | - | 0.05 | - | 0.03 |
| Profit Margin | -0.19 | 0.02 | 0.01 | -0.00 | 0.06 | 0.13 |
| EBITDA | -298.3 Thousand | -148.31 Thousand | - | 111.68 Thousand | - | 50.11 Thousand |
| Earnings Before Tax Margin | -0.17 | -0.09 | -0.05 | 0.01 | 0.03 | -0.00 |
3944
0N7N
0NC0
9302
AZS
6787