EUR 1.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.25 Million | 6.05 Million | 5.17 Million | 4.71 Million | 3.54 Million | 4.24 Million |
Total Current Assets | 2.27 Million | 2.44 Million | 2.29 Million | 2.56 Million | 1.3 Million | 2.07 Million |
Cash And Short Term Investments | 292.46 Thousand | 662.64 Thousand | 745.08 Thousand | 998.83 Thousand | 269.85 Thousand | 579.35 Thousand |
Cash and Cash Equivalents | 292.46 Thousand | 662.64 Thousand | 745.08 Thousand | 998.83 Thousand | 269.85 Thousand | 579.35 Thousand |
Short Term Investments | - | -1600.00 | -6000.00 | - | -1714.00 | -8783.00 |
Net Receivables | 1.08 Million | 1.23 Million | 581.55 Thousand | 660.14 Thousand | 422.68 Thousand | 491.1 Thousand |
Inventory | 780.33 Thousand | 474.16 Thousand | 866.21 Thousand | 847.26 Thousand | 598.77 Thousand | 599.66 Thousand |
Other Current Assets | 112.65 Thousand | 72.49 Thousand | 100.61 Thousand | 59.76 Thousand | 14.64 Thousand | 403.38 Thousand |
Total Non-Current Assets | 3.98 Million | 3.61 Million | 2.88 Million | 2.14 Million | 2.23 Million | 2.17 Million |
Net PPE | 2.1 Million | 1.76 Million | 949.19 Thousand | 415.89 Thousand | 387.94 Thousand | 383.84 Thousand |
Good Will And Intangible Assets | 1.54 Million | 1.51 Million | 1.51 Million | 1.35 Million | 1.36 Million | 1.34 Million |
Good Will | 1.48 Million | 1.48 Million | 1.48 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Intangible Assets | 55.39 Thousand | 28.68 Thousand | 27.61 Thousand | 13.05 Thousand | 23.92 Thousand | 1.34 Million |
Long-Term Investments | 329.9 Thousand | 331.5 Thousand | 415.13 Thousand | 378.98 Thousand | 484.46 Thousand | 448.53 Thousand |
Tax Assets | -2.00 | -331.5 Thousand | -415.13 Thousand | -378.98 Thousand | -484.46 Thousand | -448.53 Thousand |
Other Non Current Assets | 1.00 | 331.5 Thousand | 415.13 Thousand | 378.98 Thousand | 484.46 Thousand | 448.53 Thousand |
Other Assets | 1.00 | -1.00 | - | -2.00 | -1.00 | - |
Total Liabilities | 3.36 Million | 3.24 Million | 2.92 Million | 2.98 Million | 1.99 Million | 2.8 Million |
Total Current Liabilities | 1.29 Million | 1.39 Million | 1.08 Million | 972.25 Thousand | 1.95 Million | 2.47 Million |
Account Payables | 520.61 Thousand | 476.85 Thousand | 440.57 Thousand | 279.96 Thousand | 326.68 Thousand | 427.94 Thousand |
Tax Payables | 164.33 Thousand | 231.17 Thousand | 120.56 Thousand | 119.25 Thousand | 94.25 Thousand | - |
Short Term Debt | 195.64 Thousand | 1827.00 | 339.00 | 622.00 | 711.01 Thousand | 1.57 Million |
Deferred Revenue | - | 209.97 Thousand | 59.63 Thousand | 63.73 Thousand | 909 Thousand | -427.94 Thousand |
Other Current Liabilities | 575.23 Thousand | 710.44 Thousand | 582.64 Thousand | 627.92 Thousand | 13.22 Thousand | 895.73 Thousand |
Total Non Current Liabilities | 2.06 Million | 1.84 Million | 1.84 Million | 2 Million | 39.99 Thousand | 327.79 Thousand |
Long-Term Debt | 1.42 Million | 1.82 Million | 1.75 Million | 1.96 Million | 531.92 Thousand | 327.79 Thousand |
Deferred Revenue Non Current | 645.31 Thousand | - | - | - | - | 309.51 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3293.00 | 23.28 Thousand | 83.95 Thousand | 48.67 Thousand | -491.93 Thousand | 253.55 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.24 Million | 2.81 Million | 2.24 Million | 1.73 Million | 1.54 Million | 1.44 Million |
Stock Holders Equity | 2.24 Million | 2.81 Million | 2.24 Million | 1.73 Million | 1.54 Million | 1.44 Million |
Common Stock | 124.01 Thousand | 124.01 Thousand | 124.01 Thousand | 124.01 Thousand | 124.01 Thousand | 124.01 Thousand |
Retained Earnings | 1.71 Million | 1.66 Million | 1.52 Million | 1.21 Million | 1.15 Million | 1.17 Million |
Accumulated other comprehensive income | 407.44 Thousand | 407.44 Thousand | 258.19 Thousand | 258.19 Thousand | 258.19 Thousand | -359.15 Thousand |
Common Stock Equity | 2.24 Million | 2.81 Million | 2.24 Million | 1.73 Million | 1.54 Million | 1.44 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 329.9 Thousand | 329.9 Thousand | 409.13 Thousand | 378.98 Thousand | 482.75 Thousand | 439.75 Thousand |
Total Debt | 1.61 Million | 1.82 Million | 1.75 Million | 1.96 Million | 711.01 Thousand | 1.9 Million |
Net Debt | 1.32 Million | 1.16 Million | 1.01 Million | 962.39 Thousand | 441.15 Thousand | 1.32 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.56 Million | 6.25 Million | 6.25 Million | 6.33 Million | 6.05 Million | 6.05 Million |
Total Current Assets | 3.67 Million | 2.27 Million | 2.27 Million | 2.38 Million | 2.44 Million | 2.44 Million |
Cash And Short Term Investments | 893.37 Thousand | 292.46 Thousand | 292.46 Thousand | 541.21 Thousand | 662.64 Thousand | 662.64 Thousand |
Cash and Cash Equivalents | 893.37 Thousand | 292.46 Thousand | 292.46 Thousand | 541.21 Thousand | 662.64 Thousand | 662.64 Thousand |
Short Term Investments | - | - | - | - | -1600.00 | -1600.00 |
Net Receivables | 1.5 Million | 1.08 Million | 1.08 Million | 1.16 Million | 1.23 Million | 1.23 Million |
Inventory | 1.11 Million | 780.33 Thousand | 780.33 Thousand | 525.49 Thousand | 474.16 Thousand | 474.16 Thousand |
Other Current Assets | 158.16 Thousand | 112.65 Thousand | 112.65 Thousand | 147.74 Thousand | 72.49 Thousand | 72.49 Thousand |
Total Non-Current Assets | 3.89 Million | 3.98 Million | 3.98 Million | 3.94 Million | 3.61 Million | 3.61 Million |
Net PPE | 2.08 Million | 2.1 Million | 2.1 Million | 2.08 Million | 1.76 Million | 1.76 Million |
Good Will And Intangible Assets | 1.54 Million | 1.54 Million | 1.54 Million | 1.53 Million | 1.51 Million | 1.51 Million |
Good Will | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million |
Intangible Assets | 55.04 Thousand | 55.39 Thousand | 55.39 Thousand | 45.06 Thousand | 28.68 Thousand | 28.68 Thousand |
Long-Term Investments | 263.87 Thousand | 329.9 Thousand | 329.9 Thousand | 329.9 Thousand | 331.5 Thousand | 331.5 Thousand |
Tax Assets | - | -2.00 | -2.00 | -329.9 Thousand | -331.5 Thousand | -331.5 Thousand |
Other Non Current Assets | - | 1.00 | 1.00 | 329.9 Thousand | 331.5 Thousand | 331.5 Thousand |
Other Assets | - | 1.00 | 1.00 | - | -1.00 | -1.00 |
Total Liabilities | 5.15 Million | 3.36 Million | 3.36 Million | 3.47 Million | 3.24 Million | 3.24 Million |
Total Current Liabilities | 1.74 Million | 1.29 Million | 1.29 Million | 1.83 Million | 1.39 Million | 1.39 Million |
Account Payables | 805.28 Thousand | 520.61 Thousand | 520.61 Thousand | 526.9 Thousand | 476.85 Thousand | 476.85 Thousand |
Tax Payables | - | 164.33 Thousand | 164.33 Thousand | 801.02 Thousand | 231.17 Thousand | 231.17 Thousand |
Short Term Debt | - | 195.64 Thousand | 195.64 Thousand | 1254.00 | 1827.00 | 1827.00 |
Deferred Revenue | - | - | - | - | 209.97 Thousand | 209.97 Thousand |
Other Current Liabilities | 934.82 Thousand | 575.23 Thousand | 575.23 Thousand | 1.3 Million | 710.44 Thousand | 710.44 Thousand |
Total Non Current Liabilities | 3.41 Million | 2.06 Million | 2.06 Million | 1.63 Million | 1.84 Million | 1.84 Million |
Long-Term Debt | 2.64 Million | 1.42 Million | 1.42 Million | 1.63 Million | 1.82 Million | 1.82 Million |
Deferred Revenue Non Current | 736.29 Thousand | 645.31 Thousand | 645.31 Thousand | 508.2 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.23 Thousand | 3293.00 | 3293.00 | 2875.00 | 23.28 Thousand | 23.28 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 1.77 Million | 2.24 Million | 2.24 Million | 2.85 Million | 2.81 Million | 2.81 Million |
Stock Holders Equity | 1.77 Million | 2.24 Million | 2.24 Million | 2.85 Million | 2.81 Million | 2.81 Million |
Common Stock | 1.73 Million | 124.01 Thousand | 124.01 Thousand | 124.01 Thousand | 124.01 Thousand | 124.01 Thousand |
Retained Earnings | -363.96 Thousand | 1.71 Million | 1.71 Million | 1.66 Million | 1.66 Million | 1.66 Million |
Accumulated other comprehensive income | 407.44 Thousand | 407.44 Thousand | 407.44 Thousand | 407.44 Thousand | 407.44 Thousand | 407.44 Thousand |
Common Stock Equity | 1.77 Million | 2.24 Million | 2.24 Million | 2.85 Million | 2.81 Million | 2.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 263.87 Thousand | 329.9 Thousand | 329.9 Thousand | 329.9 Thousand | 329.9 Thousand | 329.9 Thousand |
Total Debt | 2.64 Million | 1.61 Million | 1.61 Million | 1.63 Million | 1.82 Million | 1.82 Million |
Net Debt | 1.74 Million | 1.32 Million | 1.32 Million | 1.09 Million | 1.16 Million | 1.16 Million |
3944
0N7N
0NC0
9302
AZS
6787