CAD 0.48
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.35 Million | 7.06 Million | 5.97 Million | 4.44 Million | 2.73 Million | 2.39 Million |
Total Current Assets | 168.04 Thousand | 386.06 Thousand | 765.87 Thousand | 877.16 Thousand | 149.65 Thousand | 117.4 Thousand |
Cash And Short Term Investments | 43.34 Thousand | 223.83 Thousand | 591.85 Thousand | 824.03 Thousand | 54.39 Thousand | 41.26 Thousand |
Cash and Cash Equivalents | 43.34 Thousand | 223.83 Thousand | 591.85 Thousand | 824.03 Thousand | 54.39 Thousand | 41.26 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7469.00 | 28.38 Thousand | 37.25 Thousand | 18.08 Thousand | 70.97 Thousand | 66.68 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 117.23 Thousand | 133.83 Thousand | 136.76 Thousand | 35.04 Thousand | 24.28 Thousand | 9450.00 |
Total Non-Current Assets | 8.18 Million | 6.67 Million | 5.21 Million | 3.56 Million | 2.58 Million | 2.27 Million |
Net PPE | 8.13 Million | 6.64 Million | 5.15 Million | 3.52 Million | 2.54 Million | 2.24 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 50.74 Thousand | 42.21 Thousand | 57.37 Thousand | 46.49 Thousand | 38.77 Thousand | 27.02 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -10 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 187.19 Thousand | 46.82 Thousand | 129.77 Thousand | 139.71 Thousand | 287.43 Thousand | 44.91 Thousand |
Total Current Liabilities | 187.19 Thousand | 46.82 Thousand | 129.77 Thousand | 139.71 Thousand | 287.43 Thousand | 44.91 Thousand |
Account Payables | 58.83 Thousand | 19.82 Thousand | 96.99 Thousand | 124.41 Thousand | 172.61 Thousand | 24.91 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 101.35 Thousand | - | - | - | 63.51 Thousand | - |
Deferred Revenue | -58.83 Thousand | - | - | - | - | - |
Other Current Liabilities | 85.83 Thousand | 27 Thousand | 32.77 Thousand | 15.3 Thousand | 51.3 Thousand | 20 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 8.16 Million | 7.01 Million | 5.84 Million | 4.3 Million | 2.44 Million | 2.34 Million |
Stock Holders Equity | 8.16 Million | 7.01 Million | 5.84 Million | 4.3 Million | 2.44 Million | 2.34 Million |
Common Stock | 11.61 Million | 9.58 Million | 8.02 Million | 6.12 Million | 3.82 Million | 3.32 Million |
Retained Earnings | -5.87 Million | -4.26 Million | -3.66 Million | -3.2 Million | -2.05 Million | -1.59 Million |
Accumulated other comprehensive income | 2.41 Million | 1.7 Million | 1.49 Million | 1.39 Million | 683.01 Thousand | 553.5 Thousand |
Common Stock Equity | 8.16 Million | 7.01 Million | 5.84 Million | 4.3 Million | 2.44 Million | 2.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50.74 Thousand | 42.21 Thousand | 57.37 Thousand | 46.49 Thousand | 38.77 Thousand | 27.02 Thousand |
Total Debt | 101.35 Thousand | - | - | - | 63.51 Thousand | - |
Net Debt | 58.01 Thousand | -223.83 Thousand | -591.85 Thousand | -824.03 Thousand | 9117.00 | -41.26 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.96 Million | 6.09 Million | 5.91 Million | 8.35 Million | 8.35 Million | 8.28 Million |
Total Current Assets | 527.87 Thousand | 160.48 Thousand | 111.63 Thousand | 168.04 Thousand | 168.04 Thousand | 320.29 Thousand |
Cash And Short Term Investments | 431.41 Thousand | 65.64 Thousand | 68.69 Thousand | 43.34 Thousand | 43.34 Thousand | 135.42 Thousand |
Cash and Cash Equivalents | 431.41 Thousand | 65.64 Thousand | 68.69 Thousand | 43.34 Thousand | 43.34 Thousand | 135.42 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8001.00 | 9720.00 | 5316.00 | 7469.00 | 7469.00 | 6003.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 88.45 Thousand | 85.12 Thousand | 37.62 Thousand | 117.23 Thousand | 117.23 Thousand | 178.86 Thousand |
Total Non-Current Assets | 6.43 Million | 5.93 Million | 5.79 Million | 8.18 Million | 8.18 Million | 7.96 Million |
Net PPE | 6.39 Million | 5.9 Million | 5.76 Million | 8.13 Million | 8.13 Million | 7.92 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 45.5 Thousand | 33.33 Thousand | 33.36 Thousand | 50.74 Thousand | 50.74 Thousand | 33.42 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 140.29 Thousand | 694.31 Thousand | 420.57 Thousand | 187.19 Thousand | 187.19 Thousand | 214.82 Thousand |
Total Current Liabilities | 140.29 Thousand | 694.31 Thousand | 420.57 Thousand | 187.19 Thousand | 187.19 Thousand | 214.82 Thousand |
Account Payables | 113.29 Thousand | 324.11 Thousand | 121.48 Thousand | 58.83 Thousand | 58.83 Thousand | 87.72 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 343.19 Thousand | 254.09 Thousand | 101.35 Thousand | 101.35 Thousand | 100.09 Thousand |
Deferred Revenue | - | -324.11 Thousand | - | -58.83 Thousand | -58.83 Thousand | - |
Other Current Liabilities | 27 Thousand | 351.11 Thousand | 45 Thousand | 85.83 Thousand | 85.83 Thousand | 27 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.82 Million | 5.4 Million | 5.49 Million | 8.16 Million | 8.16 Million | 8.06 Million |
Stock Holders Equity | 6.82 Million | 5.4 Million | 5.49 Million | 8.16 Million | 8.16 Million | 8.06 Million |
Common Stock | 13.26 Million | 11.66 Million | 11.63 Million | 11.61 Million | 11.61 Million | 11.34 Million |
Retained Earnings | -8.83 Million | -8.69 Million | -8.56 Million | -5.87 Million | -5.87 Million | -5.64 Million |
Accumulated other comprehensive income | 2.39 Million | 2.43 Million | 2.41 Million | 2.41 Million | 2.41 Million | 2.35 Million |
Common Stock Equity | 6.82 Million | 5.4 Million | 5.49 Million | 8.16 Million | 8.16 Million | 8.06 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 45.5 Thousand | 33.33 Thousand | 33.36 Thousand | 50.74 Thousand | 50.74 Thousand | 33.42 Thousand |
Total Debt | - | 343.19 Thousand | 254.09 Thousand | 101.35 Thousand | 101.35 Thousand | 100.09 Thousand |
Net Debt | -431.41 Thousand | 277.55 Thousand | 185.4 Thousand | 58.01 Thousand | 58.01 Thousand | -35.32 Thousand |
6787
SEC
3944
6535
AU
9302