CAD 0.48
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.55 Million | 583.85 Thousand | 437.69 Thousand | 1.15 Million | 461.11 Thousand | 553.99 Thousand |
Selling, General and Administrative Expenses | 1.55 Million | 583.85 Thousand | 437.69 Thousand | 1.15 Million | 443.83 Thousand | 553.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.55 Million | 583.85 Thousand | 437.69 Thousand | 1.15 Million | 461.11 Thousand | 553.99 Thousand |
Operating Income | -1.55 Million | -575.84 Thousand | -437.69 Thousand | -1.15 Million | -461.11 Thousand | -553.99 Thousand |
Interest Expense | 1356.00 | - | - | 245.00 | - | - |
Income Tax Expense | - | -220.47 Thousand | -236.55 Thousand | -206.05 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -1.61 Million | -591.86 Thousand | -459.19 Thousand | -1.15 Million | -461.11 Thousand | -553.99 Thousand |
Net Income | -1.61 Million | -591.86 Thousand | -459.19 Thousand | -1.15 Million | -461.11 Thousand | -553.99 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.03 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.03 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 68.57 Million | 62.11 Million | 56.26 Million | 43.11 Million | 32.59 Million | 28.86 Million |
Weighted Average Shares Outstanding (Diluted) | 68.57 Million | 62.11 Million | 56.26 Million | 43.11 Million | 32.59 Million | 28.86 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -50.52 Thousand | -575.84 Thousand | -437.69 Thousand | -1.15 Million | -461.11 Thousand | -553.99 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 127.65 Thousand | 127.07 Thousand | 106.28 Thousand | 1.61 Million | 225.67 Thousand | 842.9 Thousand |
Selling, General and Administrative Expenses | 127.65 Thousand | 127.07 Thousand | 73.51 Thousand | - | 225.67 Thousand | 804.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 59.05 Thousand | - | - | - | - | - |
Cost and Expenses | 127.65 Thousand | 127.07 Thousand | 106.28 Thousand | 1.61 Million | 225.67 Thousand | 842.9 Thousand |
Operating Income | -127.66 Thousand | -127.06 Thousand | -106.28 Thousand | -1.61 Million | -225.68 Thousand | -842.9 Thousand |
Interest Expense | 5883.00 | 5110.00 | 4275.00 | 1356.00 | 1260.00 | 96.00 |
Income Tax Expense | -377.00 | - | -39 Thousand | -167.89 Thousand | -43.81 Thousand | 39.68 Thousand |
Earnings before Tax | -136.08 Thousand | -133.4 Thousand | -2.69 Million | -1.61 Million | -227.71 Thousand | -843.97 Thousand |
Net Income | -136.08 Thousand | -133.4 Thousand | -2.69 Million | -1.61 Million | -227.71 Thousand | -843.97 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.04 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.04 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 75.1 Million | 71.58 Million | 71.52 Million | 68.57 Million | 71.5 Million | 70.01 Million |
Weighted Average Shares Outstanding (Diluted) | 75.1 Million | 71.58 Million | 71.52 Million | 68.57 Million | 71.5 Million | 70.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -127.66 Thousand | -127.06 Thousand | -106.28 Thousand | - | -225.68 Thousand | -842.9 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
6787
SEC
3944
6535
AU
9302