Furubayashi Shiko Co.,Ltd. (3944.T)
JPY 1830.0
(-0.33%)
JPY 1830.0
(-0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 17.91 Billion | 17.05 Billion | 16.14 Billion | 16.79 Billion | 19.53 Billion |
| Cost of Revenue | 14.95 Billion | 14.37 Billion | 13.73 Billion | 13.98 Billion | 16.11 Billion |
| Gross Profit | 2.95 Billion | 2.68 Billion | 2.41 Billion | 2.8 Billion | 3.42 Billion |
| Operating Expenses | 2.36 Billion | 2.21 Billion | 2.24 Billion | 2.24 Billion | 2.43 Billion |
| Selling, General and Administrative Expenses | 646.47 Million | 661.53 Million | 653.9 Million | 687.81 Million | 2.16 Billion |
| Research and Development Expenses | 269.05 Million | 190.93 Million | 221.33 Million | 207.23 Million | 267.73 Million |
| Other Expenses | 1.45 Billion | -39.79 Million | -40.44 Million | -35.75 Million | - |
| Cost and Expenses | 17.32 Billion | 16.59 Billion | 15.97 Billion | 16.23 Billion | 18.54 Billion |
| Operating Income | 590.18 Million | 468.39 Million | 169.61 Million | 566.36 Million | 988.32 Million |
| Interest Expense | 13.48 Million | 15.02 Million | 20.44 Million | 17.11 Million | - |
| Income Tax Expense | 203.18 Million | 153.29 Million | 73.56 Million | 220.02 Million | 354.92 Million |
| Earnings before Tax | 697.31 Million | 489.69 Million | 185.11 Million | 48.53 Million | 1.01 Billion |
| Net Income | 439.28 Million | 330.7 Million | 135.96 Million | 11.74 Million | 700.59 Million |
| Earnings Per Share Basic | 396.95 | 299.69 | 123.25 | 10.68 | 481.62 |
| Earnings Per Share Diluted | 396.72 | 298.88 | 122.73 | 10.59 | 477.24 |
| Weighted Average Shares Outstanding | 1.1 Million | 1.1 Million | 1.1 Million | 1.09 Million | 1.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
| Gross Margin | 0.17 | 0.16 | 0.15 | 0.17 | 0.18 |
| EBIT Margin | 0.06 | 0.06 | 0.04 | 0.06 | 0.08 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.00 | 0.04 |
| EBITDA | 1.15 Billion | 957.27 Million | 646.51 Million | 504.64 Million | 1.57 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.01 | 0.03 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.81 Billion | 4.04 Billion | 4.34 Billion | 17.91 Billion | 4.57 Billion | 4.78 Billion |
| Cost of Revenue | 4.03 Billion | 3.55 Billion | 3.77 Billion | 14.95 Billion | 3.8 Billion | 3.9 Billion |
| Gross Profit | 774 Million | 485 Million | 568.52 Million | 2.95 Billion | 770 Million | 885 Million |
| Operating Expenses | 654 Million | 576 Million | 580.34 Million | 2.36 Billion | 600 Million | 619 Million |
| Selling, General and Administrative Expenses | 584 Million | 576 Million | 245 Million | - | 600 Million | 619 Million |
| Research and Development Expenses | 70 Million | 59 Million | 269 Million | - | 68 Million | 78 Million |
| Other Expenses | 654 Million | - | 52.85 Million | 12.85 Million | -15 Million | -18 Million |
| Cost and Expenses | 4.69 Billion | 4.13 Billion | 4.35 Billion | 17.32 Billion | 4.4 Billion | 4.52 Billion |
| Operating Income | 120 Million | -91 Million | -11.81 Million | 590.18 Million | 170 Million | 266 Million |
| Interest Expense | 5 Million | 5 Million | 3.48 Million | 13.48 Million | 4 Million | 3 Million |
| Income Tax Expense | 53 Million | 11 Million | 36.18 Million | 203.18 Million | 47 Million | 73 Million |
| Earnings before Tax | 240 Million | -29 Million | 82.31 Million | 697.31 Million | 167 Million | 280 Million |
| Net Income | 159 Million | -44 Million | 45.28 Million | 439.28 Million | 112 Million | 175 Million |
| Earnings Per Share Basic | 143.09 | -39.68 | 40.54 | - | 101.08 | 158.80 |
| Earnings Per Share Diluted | 143.00 | -39.68 | 40.54 | - | 100.92 | 158.80 |
| Weighted Average Shares Outstanding | 1.11 Million | 1.1 Million | 1.11 Million | 1.1 Million | 1.1 Million | 1.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.11 Million | 1.1 Million | 1.11 Million | 1.1 Million | 1.11 Million | 1.1 Million |
| Gross Margin | 0.16 | 0.12 | 0.13 | 0.17 | 0.17 | 0.18 |
| EBIT Margin | 0.06 | -0.02 | 0.02 | - | 0.04 | 0.06 |
| Profit Margin | 0.03 | -0.01 | 0.01 | 0.02 | 0.02 | 0.04 |
| EBITDA | 281 Million | -78 Million | 85.79 Million | - | 171 Million | 283 Million |
| Earnings Before Tax Margin | 0.02 | -0.02 | -0.00 | 0.03 | 0.04 | 0.06 |
0N7N
0NC0
8906
AZS
6787
SEC